Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 19 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bercola Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 19 5136 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.20 GC 
Located in:     La Republica del Wachda 
Controlled by:     Commerzbank AG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,483.68M SC$ 
Cash Available Now  46,838.54M SC$Corporate cash
     
Products Sold Last Year  65,247.37M SC$ 
Profit Last Year  6,270.61M SC$ 
Net Profit Last Year  2,633.66M SC$ 
Products Sold Last Month  5,458.29M SC$ 
Profit Last Month  549.91M SC$Profit
Net Profit Last Month  230.96M SC$Net Profit
Assets  104,159.12M SC$Corporate assets
Market Value  216,313.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,613.01M SC$Value of materials
Production Last Month  286,458.41Production for the month
Production Level Last Month  108.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,370.33M SC$ 
     
Salaries Paid  -857.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,037.07M SC$ 
Fixed Property Cost  -188.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,978.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -164.97M SC$Tax payments
Profit Payment Paid  -307.95M SC$ 
Upgrades Bought  -208.55M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,458.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,086.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  89.1Price earning ratio
Share Price  2,163.14  SC$Share price
Earning per Share In Recent Period  24.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,483.68M SC$   
Salaries Paid     857.11M SC$Salary Cost
Raw Materials Used     2,678.17M SC$Cost of Material used
Fixed Property Cost     188.33M SC$Fixed Cost
Maintenance Products Used     155.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,037.07M SC$ 
Total:  5,483.68M SC$  4,916.56M SC$ 
Year to Date
Income   Cost  
10,882.06M   
   1,714.22M 
   5,352.56M 
   376.88M 
   311.75M 
   0.00M 
   2,048.79M 
10,882.06M  9,804.21M 
Last Year
Income   Cost  
65,247.37M   
   10,287.86M 
   32,160.82M 
   2,259.55M 
   1,861.52M 
   0.00M 
   12,407.01M 
65,247.37M  58,976.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,250  74,250  21,730 
Medium Level Worker  62,500  62,500  28,290 
High Level Worker  18,000  18,000  32,800 
Low Level Manager  25,450  25,450  41,000 
Medium Level Manager  12,775  12,775  54,120 
High Level Manager  4,750  4,750  67,650 
Executive  1,625  1,625  141,450 
High Tech Engineer  53,250  53,250  54,530 
High Tech Senior  10,750  10,750  86,100 
High Tech Executive  1,150  1,150  172,200 
     
Total:  264,500Number of Employees 264,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    709,003 tons    80,000    8.9    224    5,111 SC$    2,114 SC$
Electric Components    676,724 units    50,000    13.5    237    5,321 SC$    2,114 SC$
Electric Power    4,456 million kwhs    450    9.9    223    1.06M SC$    434,700 SC$
Electronic Components    642,986 units    50,000    12.9    302    4,817 SC$    1,646 SC$
Factory Maintenance    1,005 units    124    8.1    225    1.36M SC$    558,700 SC$
Glass    635,331 tons    90,000    7.1    229    5,273 SC$    2,174 SC$
High Tech Services    176,324 units    15,000    11.8    302    4,823 SC$    1,676 SC$
Mobile Devices    64,940 devices    5,000    13    226    38,500 SC$    15,704 SC$
Plastics    156,976 tons    25,000    6.3    264    4,387 SC$    1,706 SC$
Robotics    2,353 units    251    9.4    213    624,662 SC$    258,210 SC$
Services    106,906 units    15,000    7.1    303    3,463 SC$    1,238 SC$
Silver    113 tons    30    3.8    303    5.42M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Commerzbank AG

Back to main enterprise page

Image  

Back to my home page