Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 27 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vandelay Pharmaceuticals 003

Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  17,818 SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 27 4126 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.34 GC 
Located in:     The Empire of Puleno 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,330.54M SC$ 
Cash Available Now  104,881.57M SC$Corporate cash
     
Products Sold Last Year  66,097.33M SC$ 
Profit Last Year  5,169.77M SC$ 
Net Profit Last Year  3,618.84M SC$ 
Products Sold Last Month  5,531.29M SC$ 
Profit Last Month  477.27M SC$Profit
Net Profit Last Month  334.09M SC$Net Profit
Assets  180,370.28M SC$Corporate assets
Market Value  336,937.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  31,549.14M SC$Value of materials
Production Last Month  108,161.82Production for the month
Production Level Last Month  113.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,159.34M SC$ 
     
Salaries Paid  -1,055.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,050.94M SC$ 
Fixed Property Cost  -187.75M SC$Fixed Cost
Maintenance Products Bought  -243.93M SC$ 
Raw Materials Bought  -1,395.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -143.18M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,531.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,613.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  98.6Price earning ratio
Share Price  3,369.38  SC$Share price
Earning per Share In Recent Period  34.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,330.54M SC$   
Salaries Paid     1,055.84M SC$Salary Cost
Raw Materials Used     2,512.34M SC$Cost of Material used
Fixed Property Cost     187.75M SC$Fixed Cost
Maintenance Products Used     234.92M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,050.94M SC$ 
Total:  5,330.54M SC$  5,041.80M SC$ 
Year to Date
Income   Cost  
27,580.60M   
   5,279.20M 
   12,635.92M 
   939.55M 
   1,174.61M 
   0.00M 
   5,240.31M 
27,580.60M  25,269.58M 
Last Year
Income   Cost  
66,097.33M   
   12,672.08M 
   30,622.85M 
   2,254.92M 
   2,819.07M 
   0.00M 
   12,558.63M 
66,097.33M  60,927.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  69,750  69,750  21,200 
Medium Level Worker  55,250  55,250  27,600 
High Level Worker  38,000  38,000  32,000 
Low Level Manager  19,425  19,425  40,000 
Medium Level Manager  15,125  15,125  52,800 
High Level Manager  7,575  7,575  66,000 
Executive  2,475  2,475  138,000 
High Tech Engineer  76,375  76,375  53,200 
High Tech Senior  19,025  19,025  84,000 
High Tech Executive  2,215  2,215  168,000 
     
Total:  305,215Number of Employees 305,215   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    308,912 units    15,000    20.6    293    5,862 SC$    1,875 SC$
Chemicals    1,156,212 tons    75,000    15.4    296    6,410 SC$    2,114 SC$
Electric Power    13,689 million kwhs    650    21.1    214    965,813 SC$    434,700 SC$
Factory Maintenance    3,234 units    144    22.5    292    1.69M SC$    558,700 SC$
High Tech Services    357,028 units    25,000    14.3    297    5,082 SC$    1,676 SC$
Lithium    1,394 tons    100    13.9    216    212,126 SC$    92,400 SC$
Minerals    272,105 tons    25,000    10.9    213    6,151 SC$    2,805 SC$
Mobile Devices    96,581 devices    4,000    24.1    215    29,954 SC$    13,840 SC$
Household Products    323,352 tons    17,500    18.5    294    19,687 SC$    6,493 SC$
Robotics    836 units    95    8.8    212    563,068 SC$    258,210 SC$
Rubber    25,564 tons    1,250    20.5    221    6,174 SC$    2,640 SC$
Services    314,435 units    25,000    12.6    297    3,754 SC$    1,238 SC$
Software    557,200 units    30,000    18.6    294    4,957 SC$    1,586 SC$
Image  

Product Offered

Market Situation for Pharmaceutical Products 
6931
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  95,000 
Estimated Production This Month  95,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page