Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 15 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Commerzbank Shuttle Ext 2

Product:     Shuttle Extentions 
Latest Market Price:  Market Price  203.85M SC$ per extension 
Corporation Type:     private corporation 
Founded:     October 15 4707 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.74 GC 
Located in:     La Republica del Baxley doc 
Controlled by:     Commerzbank AG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,380.44M SC$ 
Cash Available Now  96,781.59M SC$Corporate cash
     
Products Sold Last Year  62,634.80M SC$ 
Profit Last Year  8,997.31M SC$ 
Net Profit Last Year  3,778.87M SC$ 
Products Sold Last Month  4,759.12M SC$ 
Profit Last Month  496.48M SC$Profit
Net Profit Last Month  208.52M SC$Net Profit
Assets  146,817.85M SC$Corporate assets
Market Value  322,853.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,305.84M SC$Value of materials
Production Last Month  8.79Production for the month
Production Level Last Month  109.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  299.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  90,270.46M SC$ 
     
Salaries Paid  -1,090.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -904.23M SC$ 
Fixed Property Cost  -187.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -218.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -148.94M SC$Tax payments
Profit Payment Paid  -278.03M SC$ 
Upgrades Bought  -213.24M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,759.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  91,988.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  88.0Price earning ratio
Share Price  3,228.54  SC$Share price
Earning per Share In Recent Period  36.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,380.44M SC$   
Salaries Paid     1,089.95M SC$Salary Cost
Raw Materials Used     1,843.62M SC$Cost of Material used
Fixed Property Cost     187.87M SC$Fixed Cost
Maintenance Products Used     130.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     904.23M SC$ 
Total:  5,380.44M SC$  4,156.41M SC$ 
Year to Date
Income   Cost  
51,675.20M   
   10,901.22M 
   19,628.69M 
   1,877.73M 
   1,303.87M 
   0.00M 
   9,932.81M 
51,675.20M  43,644.32M 
Last Year
Income   Cost  
62,634.80M   
   13,081.12M 
   24,821.67M 
   2,254.08M 
   1,567.09M 
   0.00M 
   11,913.54M 
62,634.80M  53,637.49M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  53,750  53,750  21,730 
Medium Level Worker  52,500  52,500  28,290 
High Level Worker  50,750  50,750  32,800 
Low Level Manager  19,550  19,550  41,000 
Medium Level Manager  9,175  9,175  54,120 
High Level Manager  6,425  6,425  67,650 
Executive  2,000  2,000  141,450 
High Tech Engineer  80,250  80,250  54,530 
High Tech Senior  22,375  22,375  86,100 
High Tech Executive  2,575  2,575  172,200 
     
Total:  299,350Number of Employees 299,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    27,225 tons    2,250    12.1    303    9,870 SC$    3,383 SC$
Computers    48,678 systems    6,000    8.1    303    7,772 SC$    2,643 SC$
Electric Power    2,338 million kwhs    250    9.4    223    1.04M SC$    434,700 SC$
Electronic Components    63,711 units    6,000    10.6    301    4,796 SC$    1,646 SC$
Factory Maintenance    743 units    104    7.1    225    1.36M SC$    558,700 SC$
High Tech Services    55,313 units    5,000    11.1    301    4,919 SC$    1,676 SC$
Industrial Equipment    51,478 units    5,250    9.8    224    5,358 SC$    2,235 SC$
Robotics    1,305 units    95    13.8    220    610,718 SC$    258,210 SC$
Services    29,037 units    4,000    7.3    303    3,583 SC$    1,198 SC$
Shuttle Components    5,816 Components    600    9.7    205    1.21M SC$    966,400 SC$
Steel    22,990 tons    2,250    10.2    265    11,919 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Extension 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8 
Estimated Production This Month  8 
Image  

Trade Strategies

Sale Strategy Start at 290% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Commerzbank AG

Back to main enterprise page

Image  

Back to my home page