Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 3 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Montford Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 3 4592 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.75 GC 
Located in:     La Republica del Baxley doc 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,889.02M SC$ 
Cash Available Now  49,927.89M SC$Corporate cash
     
Products Sold Last Year  46,215.16M SC$ 
Profit Last Year  4,481.33M SC$ 
Net Profit Last Year  1,882.16M SC$ 
Products Sold Last Month  3,906.08M SC$ 
Profit Last Month  388.59M SC$Profit
Net Profit Last Month  163.21M SC$Net Profit
Assets  99,312.56M SC$Corporate assets
Market Value  182,183.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,119.95M SC$Value of materials
Production Last Month  3,268.52Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,852.64M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -742.15M SC$ 
Fixed Property Cost  -187.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,718.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -116.58M SC$Tax payments
Profit Payment Paid  -217.61M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,906.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,961.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  99.3Price earning ratio
Share Price  1,821.84  SC$Share price
Earning per Share In Recent Period  18.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,889.02M SC$   
Salaries Paid     813.91M SC$Salary Cost
Raw Materials Used     1,684.02M SC$Cost of Material used
Fixed Property Cost     187.91M SC$Fixed Cost
Maintenance Products Used     85.45M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     742.15M SC$ 
Total:  3,889.02M SC$  3,513.45M SC$ 
Year to Date
Income   Cost  
39,229.74M   
   8,140.97M 
   16,894.02M 
   1,878.31M 
   843.39M 
   0.00M 
   7,455.52M 
39,229.74M  35,212.20M 
Last Year
Income   Cost  
46,215.16M   
   9,768.79M 
   19,947.15M 
   2,254.41M 
   999.96M 
   0.00M 
   8,763.52M 
46,215.16M  41,733.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  51,750  51,750  20,700 
High Level Worker  37,500  37,500  24,000 
Low Level Manager  20,375  20,375  30,000 
Medium Level Manager  15,400  15,400  39,600 
High Level Manager  7,375  7,375  49,500 
Executive  2,575  2,575  103,500 
High Tech Engineer  83,625  83,625  39,900 
High Tech Senior  18,100  18,100  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    17,165 units    4,000    4.3    164    4,219 SC$    2,400 SC$
Books And Newspapers    138,329 units    22,500    6.1    155    3,003 SC$    1,993 SC$
Building Materials    223,119 units    25,000    8.9    162    2,908 SC$    2,091 SC$
Computers    78,282 systems    10,000    7.8    157    4,083 SC$    2,643 SC$
Electric Components    287,972 units    25,000    11.5    157    3,315 SC$    2,114 SC$
Electric Power    6,295 million kwhs    500    12.6    160    699,826 SC$    434,700 SC$
Electronic Components    218,151 units    25,000    8.7    158    2,551 SC$    1,646 SC$
Factory Maintenance    390 units    95    4.1    161    935,910 SC$    558,700 SC$
High Tech Services    241,094 units    20,000    12.1    168    2,785 SC$    1,676 SC$
Industrial Equipment    172,363 units    25,000    6.9    161    3,744 SC$    2,235 SC$
Mercury    10,494 tons    900    11.7    156    45,164 SC$    29,700 SC$
Mobile Devices    29,133 devices    3,000    9.7    154    24,571 SC$    15,704 SC$
Household Products    9,087 tons    2,000    4.5    155    10,118 SC$    6,493 SC$
Robotics    2,504 units    251    10    163    430,477 SC$    258,210 SC$
Services    128,166 units    10,000    12.8    162    1,888 SC$    1,130 SC$
Software    204,463 units    15,000    13.6    161    3,262 SC$    2,023 SC$
Trucks    941 trucks    100    9.4    162    4.29M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 284% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page

Image  

Back to my home page