Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 2 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ella quant Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 2 4523 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.60 GC 
Located in:     The Republic of Gadalia 
Controlled by:     The Republic of Gadalia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,052.01M SC$ 
Cash Available Now  158,064.52M SC$Corporate cash
     
Products Sold Last Year  47,972.92M SC$ 
Profit Last Year  10,966.49M SC$ 
Net Profit Last Year  5,757.41M SC$ 
Products Sold Last Month  4,072.17M SC$ 
Profit Last Month  972.43M SC$Profit
Net Profit Last Month  510.53M SC$Net Profit
Assets  202,240.68M SC$Corporate assets
Market Value  343,016.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,187.82M SC$Value of materials
Production Last Month  899,881.75Production for the month
Production Level Last Month  108.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,735.82M SC$ 
     
Salaries Paid  -649.27M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.52M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,939.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -291.73M SC$Tax payments
Profit Payment Paid  -340.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,072.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,378.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.4Price earning ratio
Share Price  3,430.17  SC$Share price
Earning per Share In Recent Period  53.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,052.01M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     1,988.78M SC$Cost of Material used
Fixed Property Cost     208.52M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,052.01M SC$  2,944.12M SC$ 
Year to Date
Income   Cost  
20,162.10M   
   3,250.36M 
   10,722.36M 
   1,042.23M 
   475.88M 
   0.00M 
   0.00M 
20,162.10M  15,490.82M 
Last Year
Income   Cost  
47,972.92M   
   7,800.86M 
   25,595.24M 
   2,501.57M 
   1,108.77M 
   0.00M 
   0.00M 
47,972.92M  37,006.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  39,800  39,800  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  960  960  124,740 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    422,264 tons    40,000    10.6    180    6,011 SC$    3,383 SC$
Bricks    940,407 tons    90,000    10.4    180    3,953 SC$    2,265 SC$
Chemicals    73,881 tons    6,250    11.8    187    3,996 SC$    2,114 SC$
Electric Power    2,979 million kwhs    600    5    183    784,310 SC$    434,700 SC$
Factory Maintenance    944 units    104    9.1    185    1.04M SC$    558,700 SC$
Glass    34,599 tons    3,500    9.9    185    4,050 SC$    2,174 SC$
High Tech Services    85,043 units    7,500    11.3    180    3,020 SC$    1,676 SC$
Lead    4,382 tons    1,500    2.9    182    76,509 SC$    42,075 SC$
Plastics    190,488 tons    37,500    5.1    180    3,065 SC$    1,706 SC$
Robotics    701 units    176    4    187    486,062 SC$    258,210 SC$
Services    56,232 units    7,500    7.5    180    2,187 SC$    1,238 SC$
Steel    428,045 tons    35,000    12.2    181    7,793 SC$    4,334 SC$
Wood    378,729 tons    35,000    10.8    173    3,974 SC$    2,310 SC$
Zinc    5,401 tons    1,250    4.3    186    61,510 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Gadalia

Back to main country page

Image  

Back to my home page