Simcountry: Corporation page for: Calhan Aircraft Fuel

Calhan Aircraft Fuel

Product:				Aircraft Fuel
Latest Market Price:				2,190 SC$ per ton
Corporation Type:				state corporation
Founded:				October 8 5218
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				12.26 GC
Located in:				The Democratic Union of Noberi
Controlled by:				The Democratic Union of Noberi
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,766.33M SC$
Cash Available Now		154,571.61M SC$

Products Sold Last Year		47,404.23M SC$
Profit Last Year		5,928.98M SC$
Net Profit Last Year		3,094.96M SC$
Products Sold Last Month		4,786.43M SC$
Profit Last Month		1,168.78M SC$
Net Profit Last Month		596.08M SC$
Assets		206,845.20M SC$
Market Value		288,001.74M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		3,464.62M SC$
Production Last Month		1,017,244.34
Production Level Last Month		101.70 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		225.6
Production Process Effectivity		200
Welfare Index		101.72

Cash Flow Data

Cash at start of previous month		167,287.22M SC$

Salaries Paid		-729.37M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.56M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-185.03M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		-1,145.40M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,786.43M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		-20,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		149,805.28M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		60.0
Share Price		2,880.02 SC$
Earning per Share In Recent Period		48.04 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,766.33M SC$
Salaries Paid		729.37M SC$
Raw Materials Used		2,613.53M SC$
Fixed Property Cost		208.56M SC$
Maintenance Products Used		57.15M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,766.33M SC$	3,608.61M SC$

Year to Date

Income		Cost
23,813.48M
		3,573.91M
		12,945.86M
		1,042.32M
		261.26M
		0.00M
		0.00M
23,813.48M		17,823.35M

Last Year

Income		Cost
47,404.23M
		8,255.71M
		30,080.78M
		2,497.84M
		640.92M
		0.00M
		0.00M
47,404.23M		41,475.25M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	108,000	108,000	15,900
Medium Level Worker	89,000	89,000	20,700
High Level Worker	43,000	43,000	24,000
Low Level Manager	18,300	18,300	30,000
Medium Level Manager	9,600	9,600	39,600
High Level Manager	5,100	5,100	49,500
Executive	1,500	1,500	103,500
High Tech Engineer	50,600	50,600	39,900
High Tech Senior	10,500	10,500	63,000
High Tech Executive	1,140	1,140	126,000

Total:	336,740	336,740

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	36,051	tons	5,000	7.2	176	2,644 SC$	1,510 SC$
Electric Power	1,854	million kwhs	150	12.4	178	123,356 SC$	71,450 SC$
Factory Maintenance	315	units	104	3	175	527,338 SC$	348,902 SC$
High Tech Services	27,498	units	5,000	5.5	177	2,838 SC$	1,305 SC$
Oil	1,051,420	tons	950,000	1.1	183	2,623 SC$	1,431 SC$
Household Products	5,305	tons	1,000	5.3	177	9,683 SC$	5,738 SC$
Robotics	327	units	51	6.4	183	436,296 SC$	237,070 SC$
Services	16,800	units	2,500	6.7	180	2,006 SC$	1,128 SC$

Product Offered

Market Situation for Aircraft Fuel

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.26

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

1,000,000

Estimated Production This Month

1,000,000

Trade Strategies

	Sale Strategy	Start at 216% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Democratic Union of Noberi

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip