Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Feb 11 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Milanga Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 11 4723 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.76 GC 
Located in:     The Republic of Lucienne nord 
Controlled by:     The Republic of Lucienne nord 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,893.11M SC$ 
Cash Available Now  165,430.39M SC$Corporate cash
     
Products Sold Last Year  46,346.11M SC$ 
Profit Last Year  10,911.00M SC$ 
Net Profit Last Year  5,728.27M SC$ 
Products Sold Last Month  3,894.31M SC$ 
Profit Last Month  909.31M SC$Profit
Net Profit Last Month  477.39M SC$Net Profit
Assets  206,649.60M SC$Corporate assets
Market Value  346,908.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,273.12M SC$Value of materials
Production Last Month  3,241.59Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,052.86M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,720.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -272.79M SC$Tax payments
Profit Payment Paid  -318.26M SC$ 
Upgrades Bought  -214.65M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,894.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,375.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.1Price earning ratio
Share Price  3,469.09  SC$Share price
Earning per Share In Recent Period  52.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,893.11M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,873.63M SC$Cost of Material used
Fixed Property Cost     209.12M SC$Fixed Cost
Maintenance Products Used     88.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,893.11M SC$  3,007.82M SC$ 
Year to Date
Income   Cost  
3,894.31M   
   837.15M 
   1,849.71M 
   209.28M 
   88.85M 
   0.00M 
   0.00M 
3,894.31M  2,984.99M 
Last Year
Income   Cost  
46,346.11M   
   10,046.74M 
   21,811.40M 
   2,508.35M 
   1,068.61M 
   0.00M 
   0.00M 
46,346.11M  35,435.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    50,619 units    4,000    12.7    180    4,573 SC$    2,622 SC$
Books And Newspapers    198,970 units    22,500    8.8    180    3,538 SC$    1,993 SC$
Building Materials    56,126 units    25,000    2.2    186    3,079 SC$    2,114 SC$
Computers    121,173 systems    10,000    12.1    187    4,985 SC$    2,643 SC$
Electric Components    289,619 units    25,000    11.6    182    3,862 SC$    2,114 SC$
Electric Power    2,422 million kwhs    500    4.8    183    800,208 SC$    434,700 SC$
Electronic Components    183,250 units    25,000    7.3    180    2,899 SC$    1,646 SC$
Factory Maintenance    475 units    95    5    186    1.03M SC$    558,700 SC$
High Tech Services    202,723 units    20,000    10.1    180    2,905 SC$    1,676 SC$
Industrial Equipment    295,403 units    25,000    11.8    183    4,084 SC$    2,235 SC$
Mercury    5,235 tons    900    5.8    180    51,718 SC$    29,700 SC$
Mobile Devices    30,391 devices    3,000    10.1    185    28,985 SC$    15,704 SC$
Household Products    18,606 tons    2,000    9.3    180    11,631 SC$    6,493 SC$
Robotics    2,313 units    203    11.4    186    484,013 SC$    258,210 SC$
Services    70,028 units    10,000    7    180    2,114 SC$    1,129 SC$
Software    57,086 units    15,000    3.8    180    3,575 SC$    2,023 SC$
Trucks    827 trucks    100    8.3    185    4.89M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Lucienne nord

Back to main country page
Image  

Back to my home page