Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Aug 26 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Madaba Milk Products
Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 26 5347 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.98 GC 
Located in:     The Republic of Mindanoa 
Controlled by:     The Republic of Mindanoa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,707.41M SC$ 
Cash Available Now  127,744.42M SC$Corporate cash
     
Products Sold Last Year  42,482.35M SC$ 
Profit Last Year  17,000.23M SC$ 
Net Profit Last Year  8,925.12M SC$ 
Products Sold Last Month  3,023.73M SC$ 
Profit Last Month  1,171.99M SC$Profit
Net Profit Last Month  615.29M SC$Net Profit
Assets  168,356.69M SC$Corporate assets
Market Value  469,590.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,340.45M SC$Value of materials
Production Last Month  345,016.47Production for the month
Production Level Last Month  67.00 %Production Index
Employment Level Last Month  65.75 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  123,870.11M SC$ 
     
Salaries Paid  -463.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.21M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -423.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -351.60M SC$Tax payments
Profit Payment Paid  -410.20M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,023.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  125,037.01M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.8Price earning ratio
Share Price  4,695.90  SC$Share price
Earning per Share In Recent Period  77.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,707.41M SC$   
Salaries Paid     417.19M SC$Salary Cost
Raw Materials Used     1,001.81M SC$Cost of Material used
Fixed Property Cost     208.21M SC$Fixed Cost
Maintenance Products Used     65.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,707.41M SC$  1,692.53M SC$ 
Year to Date
Income   Cost  
26,386.49M   
   4,088.91M 
   9,813.48M 
   1,457.87M 
   457.36M 
   0.00M 
   0.00M 
26,386.49M  15,817.61M 
Last Year
Income   Cost  
42,482.35M   
   6,546.38M 
   15,657.88M 
   2,496.21M 
   781.65M 
   0.00M 
   0.00M 
42,482.35M  25,482.12M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  65,096  99,005  15,900 
Medium Level Worker  70,357  107,007  20,700 
High Level Worker  23,014  35,002  24,000 
Low Level Manager  9,534  14,500  30,000 
Medium Level Manager  7,233  11,001  39,600 
High Level Manager  2,367  3,600  49,500 
Executive  579  881  103,500 
High Tech Engineer  21,370  32,502  39,900 
High Tech Senior  4,800  7,300  63,000 
High Tech Executive  460  700  126,000 
     
Total:  204,810Number of Employees 311,498   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,205 tons    150    8    174    2,594 SC$    1,530 SC$
Coffee    1,672 tons    150    11.1    173    11,910 SC$    7,169 SC$
Eggs    216,968 10000 units    20,000    10.8    177    4,138 SC$    2,356 SC$
Electric Power    1,804 million kwhs    200    9    176    158,680 SC$    97,680 SC$
Factory Maintenance    668 units    103    6.5    183    711,078 SC$    385,050 SC$
High Tech Services    41,066 units    4,000    10.3    186    3,046 SC$    1,616 SC$
Milk    2,058,391 m3s    265,000    7.8    183    4,691 SC$    2,567 SC$
Robotics    11 units    0.88    12.6    181    425,574 SC$    237,070 SC$
Services    27,918 units    7,500    3.7    181    2,019 SC$    1,156 SC$
Spices    13,688 tons    1,250    11    188    38,022 SC$    20,083 SC$
Sugar    174,054 tons    15,000    11.6    176    3,824 SC$    2,089 SC$
Image  
Product Offered
Market Situation for Milk Products 
4753
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  453,715 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Mindanoa

Back to main country page
Image  

Back to my home page