Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jan 18 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Bernoa santo

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 46.87
Cash:    881.68B SC$ Cash Available
Profit/Loss:    -27.40B SC$ Total Profit This Month
Total Assets:    20.32T SC$ Total State Assets
  
Country Assets
Population:    30,264,914 Total Population
Migration:    51  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Tabruki Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 18 5097 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.26 GC 
Located in:     The Kingdom of Bernoa santo 
Controlled by:     The Kingdom of Bernoa santo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,061.29M SC$ 
Cash Available Now  154,952.57M SC$Corporate cash
     
Products Sold Last Year  44,301.52M SC$ 
Profit Last Year  10,152.86M SC$ 
Net Profit Last Year  5,537.62M SC$ 
Products Sold Last Month  4,042.60M SC$ 
Profit Last Month  1,025.21M SC$Profit
Net Profit Last Month  538.24M SC$Net Profit
Assets  199,240.46M SC$Corporate assets
Market Value  311,499.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,261.51M SC$Value of materials
Production Last Month  885,318.05Production for the month
Production Level Last Month  106.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,365.09M SC$ 
     
Salaries Paid  -649.27M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,944.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -307.56M SC$Tax payments
Profit Payment Paid  -358.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,042.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,938.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.5Price earning ratio
Share Price  3,114.99  SC$Share price
Earning per Share In Recent Period  46.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,061.29M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     2,078.83M SC$Cost of Material used
Fixed Property Cost     209.11M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,061.29M SC$  3,035.80M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
44,301.52M   
   7,800.86M 
   22,695.15M 
   2,509.37M 
   1,143.29M 
   0.00M 
   0.00M 
44,301.52M  34,148.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,000  121,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  39,800  39,800  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  960  960  124,740 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    443,097 tons    40,000    11.1    174    5,488 SC$    3,339 SC$
Bricks    506,045 tons    90,000    5.6    186    4,218 SC$    2,265 SC$
Chemicals    46,409 tons    6,250    7.4    185    3,884 SC$    2,114 SC$
Electric Power    7,197 million kwhs    600    12    186    710,309 SC$    392,247 SC$
Factory Maintenance    628 units    104    6    187    1.05M SC$    558,700 SC$
Glass    24,950 tons    3,500    7.1    180    3,863 SC$    2,174 SC$
High Tech Services    79,047 units    7,500    10.5    181    3,017 SC$    1,676 SC$
Lead    8,231 tons    1,500    5.5    188    77,632 SC$    41,340 SC$
Plastics    311,792 tons    37,500    8.3    182    3,123 SC$    1,706 SC$
Robotics    1,610 units    176    9.1    182    461,616 SC$    258,210 SC$
Services    55,284 units    7,500    7.4    181    2,226 SC$    1,238 SC$
Steel    318,247 tons    35,000    9.1    180    7,642 SC$    4,334 SC$
Wood    153,616 tons    35,000    4.4    185    4,207 SC$    2,274 SC$
Zinc    1,528 tons    1,250    1.2    186    60,579 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Building Materials 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bernoa santo

Back to main country page
 

Back to my home page