Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 20 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hazu Coal

Product:     Coal 
Latest Market Price:  Market Price  2,855 SC$ per ton 
Corporation Type:     public corporation 
Founded:     October 20 5075 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.19 GC 
Located in:     The Principality of Lucion 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,488.17M SC$ 
Cash Available Now  165,986.95M SC$Corporate cash
     
Products Sold Last Year  66,682.35M SC$ 
Profit Last Year  30,180.27M SC$ 
Net Profit Last Year  4,527.04M SC$ 
Products Sold Last Month  5,394.79M SC$ 
Profit Last Month  2,387.23M SC$Profit
Net Profit Last Month  358.08M SC$Net Profit
Assets  209,894.03M SC$Corporate assets
Market Value  192,483.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,275.96M SC$Value of materials
Production Last Month  830,627.86Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  252.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.14Corporate Welfare Index
 
Available Natural Resource
Resource  Coal 
Remaining  274,178,973 
 
Cash Flow Data
Cash at start of previous month  164,396.27M SC$ 
     
Salaries Paid  -801.02M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,025.01M SC$ 
Fixed Property Cost  -188.13M SC$Fixed Cost
Maintenance Products Bought  -1,054.37M SC$ 
Raw Materials Bought  -3,955.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,790.42M SC$Tax payments
Profit Payment Paid  -477.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,394.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,498.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  51.3Price earning ratio
Share Price  481.21  SC$Share price
Earning per Share In Recent Period  9.33  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,488.17M SC$   
Salaries Paid     801.02M SC$Salary Cost
Raw Materials Used     902.65M SC$Cost of Material used
Fixed Property Cost     188.13M SC$Fixed Cost
Maintenance Products Used     107.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,025.01M SC$ 
Total:  5,488.17M SC$  3,024.31M SC$ 
Year to Date
Income   Cost  
60,583.27M   
   8,812.06M 
   9,712.36M 
   2,069.03M 
   1,155.12M 
   0.00M 
   11,499.28M 
60,583.27M  33,247.85M 
Last Year
Income   Cost  
66,682.35M   
   9,613.91M 
   10,643.99M 
   2,257.82M 
   1,265.52M 
   0.00M 
   12,720.83M 
66,682.35M  36,502.08M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  115,750  115,750  15,900 
Medium Level Worker  123,500  123,500  20,700 
High Level Worker  40,750  40,750  24,000 
Low Level Manager  20,800  20,800  30,000 
Medium Level Manager  14,775  14,775  39,600 
High Level Manager  8,700  8,700  49,500 
Executive  2,850  2,850  103,500 
High Tech Engineer  39,750  39,750  39,900 
High Tech Senior  9,075  9,075  63,000 
High Tech Executive  1,150  1,150  126,000 
     
Total:  377,100Number of Employees 377,100   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    469,037 tons    100,000    4.7    178    4,098 SC$    2,114 SC$
Electric Power    5,830 million kwhs    450    13    185    880,062 SC$    434,700 SC$
Factory Maintenance    1,202 units    104    11.6    185    1.13M SC$    558,700 SC$
High Tech Services    82,821 units    12,500    6.6    186    3,189 SC$    1,676 SC$
Robotics    685 units    114    6    182    510,402 SC$    258,210 SC$
Services    114,070 units    12,500    9.1    181    2,255 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Coal 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  790,000 
Estimated Production This Month  790,000 
Image  

Trade Strategies

Sale Strategy Start at 243% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page