Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 4 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Raton Construction
Product:     Construction 
Latest Market Price:  Market Price  1,275 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 4 5248 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.67 GC 
Located in:     The Grand State of Luzon sur 
Controlled by:     The Grand State of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,426.58M SC$ 
Cash Available Now  50,810.39M SC$Corporate cash
     
Products Sold Last Year  41,826.36M SC$ 
Profit Last Year  7,856.14M SC$ 
Net Profit Last Year  3,140.75M SC$ 
Products Sold Last Month  7,719.55M SC$ 
Profit Last Month  4,791.80M SC$Profit
Net Profit Last Month  3,108.75M SC$Net Profit
Assets  65,429.76M SC$Corporate assets
Market Value  227,293.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,477.50M SC$Value of materials
Production Last Month  1,603,283.95Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,041.44M SC$ 
     
Salaries Paid  -674.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,763.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,062.98M SC$Tax payments
Profit Payment Paid  -1,240.15M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,719.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,813.32M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  40.7Price earning ratio
Share Price  2,272.94  SC$Share price
Earning per Share In Recent Period  55.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,426.58M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,155.83M SC$Cost of Material used
Fixed Property Cost     209.00M SC$Fixed Cost
Maintenance Products Used     73.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,426.58M SC$  3,187.81M SC$ 
Year to Date
Income   Cost  
11,923.91M   
   1,424.05M 
   4,167.01M 
   417.98M 
   146.96M 
   0.00M 
   0.00M 
11,923.91M  6,156.01M 
Last Year
Income   Cost  
41,826.36M   
   8,919.78M 
   21,740.76M 
   2,505.97M 
   803.70M 
   0.00M 
   0.00M 
41,826.36M  33,970.22M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,596,718 tons    150,000    10.6    182    2,865 SC$    1,580 SC$
Building Materials    208,807 units    20,000    10.4    180    2,698 SC$    1,525 SC$
Cable TV Services    1,875 units    300    6.2    180    2,746 SC$    1,502 SC$
Cement    452,077 tons    100,000    4.5    180    2,599 SC$    1,510 SC$
Chemicals    1,078,844 tons    100,000    10.8    181    2,688 SC$    1,510 SC$
Electric Components    2,780 units    300    9.3    180    3,136 SC$    1,812 SC$
Electric Power    4,614 million kwhs    375    12.3    188    185,031 SC$    97,680 SC$
Factory Maintenance    963 units    114    8.4    186    716,938 SC$    385,050 SC$
Glass    68,301 tons    5,500    12.4    180    3,641 SC$    2,084 SC$
High Tech Services    29,412 units    7,500    3.9    182    2,957 SC$    1,616 SC$
Internet    2,885 units    300    9.6    180    5,407 SC$    3,020 SC$
Lead    5,175 tons    1,250    4.1    183    85,344 SC$    46,690 SC$
Robotics    1,196 units    101    11.8    186    445,545 SC$    237,070 SC$
Services    113,996 units    12,500    9.1    183    2,069 SC$    939 SC$
Steel    138,408 tons    25,000    5.5    181    5,892 SC$    3,262 SC$
Telephone    2,579 units    300    8.6    180    4,019 SC$    2,341 SC$
Wood    506,174 tons    150,000    3.4    180    3,224 SC$    1,852 SC$
Zinc    10,106 tons    2,000    5.1    180    51,420 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Luzon sur

Back to main country page
Image  

Back to my home page