Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 13 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vanguard Oil

Product:     Oil 
Latest Market Price:  Market Price  1,997 SC$ per ton 
Corporation Type:     private corporation 
Founded:     August 13 5111 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     34.58 GC 
Located in:     The Republic of Benta X 
Controlled by:     Commerzbank AG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,230.88M SC$ 
Cash Available Now  87,643.32M SC$Corporate cash
     
Products Sold Last Year  110,326.21M SC$ 
Profit Last Year  32,771.48M SC$ 
Net Profit Last Year  13,764.02M SC$ 
Products Sold Last Month  9,308.49M SC$ 
Profit Last Month  2,868.65M SC$Profit
Net Profit Last Month  1,204.83M SC$Net Profit
Assets  161,003.17M SC$Corporate assets
Market Value  812,645.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,550.70M SC$Value of materials
Production Last Month  1,587,518.91Production for the month
Production Level Last Month  115.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  115.46Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  282,391,569 
 
Cash Flow Data
Cash at start of previous month  93,622.22M SC$ 
     
Salaries Paid  -1,141.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,768.61M SC$ 
Fixed Property Cost  -187.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -354.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -860.59M SC$Tax payments
Profit Payment Paid  -1,606.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,308.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  97,010.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.9Price earning ratio
Share Price  8,126.46  SC$Share price
Earning per Share In Recent Period  127.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,230.88M SC$   
Salaries Paid     1,141.96M SC$Salary Cost
Raw Materials Used     3,223.03M SC$Cost of Material used
Fixed Property Cost     187.83M SC$Fixed Cost
Maintenance Products Used     155.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,768.61M SC$ 
Total:  9,230.88M SC$  6,476.61M SC$ 
Year to Date
Income   Cost  
37,016.92M   
   4,566.90M 
   12,894.67M 
   751.21M 
   622.12M 
   0.00M 
   7,022.88M 
37,016.92M  25,857.78M 
Last Year
Income   Cost  
110,326.21M   
   13,700.38M 
   38,857.61M 
   2,251.41M 
   1,876.07M 
   0.00M 
   20,869.26M 
110,326.21M  77,554.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  101,080  101,080  21,730 
Medium Level Worker  123,920  123,920  28,290 
High Level Worker  46,800  46,800  32,800 
Low Level Manager  20,748  20,748  41,000 
Medium Level Manager  12,940  12,940  54,120 
High Level Manager  6,130  6,130  67,650 
Executive  2,197  2,197  141,450 
High Tech Engineer  53,960  53,960  54,530 
High Tech Senior  11,784  11,784  86,100 
High Tech Executive  1,352  1,352  172,200 
     
Total:  380,911Number of Employees 380,911   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    847,867 tons    75,000    11.3    225    5,135 SC$    2,114 SC$
Computers    235,264 systems    25,000    9.4    303    7,667 SC$    2,643 SC$
Electric Power    16,832 million kwhs    1,250    13.5    225    1.06M SC$    434,700 SC$
Factory Maintenance    1,058 units    124    8.5    224    1.35M SC$    558,700 SC$
Gas    117,525 units    15,000    7.8    248    9,807 SC$    3,878 SC$
High Tech Services    352,696 units    25,000    14.1    302    4,870 SC$    1,676 SC$
Industrial Equipment    725,052 units    50,000    14.5    283    6,598 SC$    2,235 SC$
Household Products    325,528 tons    25,000    13    227    15,778 SC$    6,493 SC$
Robotics    738 units    51    14.6    225    627,450 SC$    258,210 SC$
Services    379,196 units    25,000    15.2    303    3,349 SC$    1,163 SC$
Image  

Product Offered

Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,375,000 
Estimated Production This Month  1,375,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Commerzbank AG

Back to main enterprise page

Image  

Back to my home page