Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 3 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Maasbridge Cheese
Product:     Cheese 
Latest Market Price:  Market Price  3,805 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 3 5368 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     1.87 GC 
Located in:     The Grand State of Luzon sur 
Controlled by:     The Grand State of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,179.76M SC$ 
Cash Available Now  52,280.27M SC$Corporate cash
     
Products Sold Last Year  3,316.21M SC$ 
Profit Last Year  -129.31M SC$ 
Net Profit Last Year  -158.40M SC$ 
Products Sold Last Month  4,162.89M SC$ 
Profit Last Month  1,806.76M SC$Profit
Net Profit Last Month  948.55M SC$Net Profit
Assets  58,458.23M SC$Corporate assets
Market Value  43,861.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,378.85M SC$Value of materials
Production Last Month  488,193.32Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,111.25M SC$ 
     
Salaries Paid  -633.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -91.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -542.03M SC$Tax payments
Profit Payment Paid  -632.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,162.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,100.51M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  15.1Price earning ratio
Share Price  438.62  SC$Share price
Earning per Share In Recent Period  28.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,179.76M SC$   
Salaries Paid     633.94M SC$Salary Cost
Raw Materials Used     1,583.23M SC$Cost of Material used
Fixed Property Cost     91.15M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,179.76M SC$  2,373.20M SC$ 
Year to Date
Income   Cost  
8,308.17M   
   1,267.88M 
   3,149.68M 
   146.06M 
   129.75M 
   0.00M 
   0.00M 
8,308.17M  4,693.37M 
Last Year
Income   Cost  
3,316.21M   
   2,042.32M 
   1,247.50M 
   106.89M 
   48.81M 
   0.00M 
   0.00M 
3,316.21M  3,445.52M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  109,000  109,000  15,741 
Medium Level Worker  112,000  112,000  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,700  3,700  49,005 
Executive  950  950  102,465 
High Tech Engineer  28,000  28,000  39,501 
High Tech Senior  6,200  6,200  62,370 
High Tech Executive  620  620  124,740 
     
Total:  319,470Number of Employees 319,470   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,420 million kwhs    300    4.7    181    176,822 SC$    97,680 SC$
Factory Maintenance    511 units    104    4.9    180    673,923 SC$    385,050 SC$
High Tech Services    46,332 units    8,000    5.8    180    2,908 SC$    1,616 SC$
Milk    1,353,608 m3s    290,000    4.7    183    4,708 SC$    2,567 SC$
Robotics    5 units    1    5.1    185    439,381 SC$    237,070 SC$
Services    95,357 units    16,000    6    180    2,060 SC$    939 SC$
Spices    9,247 tons    2,000    4.6    183    35,101 SC$    20,083 SC$
Image  
Product Offered
Market Situation for Cheese 
6139
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  475,000 
Estimated Production This Month  475,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Luzon sur

Back to main country page
Image  

Back to my home page