Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 1 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Silvera Shoes
Product:     Shoes 
Latest Market Price:  Market Price  151,000 SC$ per pair by 1000 
Corporation Type:     state corporation 
Founded:     April 1 5367 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.77 GC 
Located in:     The Grand State of Luzon sur 
Controlled by:     The Grand State of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,623.55M SC$ 
Cash Available Now  51,242.32M SC$Corporate cash
     
Products Sold Last Year  35,159.58M SC$ 
Profit Last Year  17,001.31M SC$ 
Net Profit Last Year  8,925.69M SC$ 
Products Sold Last Month  3,616.48M SC$ 
Profit Last Month  2,023.68M SC$Profit
Net Profit Last Month  1,062.43M SC$Net Profit
Assets  58,188.57M SC$Corporate assets
Market Value  206,006.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,790.15M SC$Value of materials
Production Last Month  10,761.14Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,957.55M SC$ 
     
Salaries Paid  -662.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -187.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,166.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -607.10M SC$Tax payments
Profit Payment Paid  -708.29M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,616.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,834.53M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  25.9Price earning ratio
Share Price  2,060.06  SC$Share price
Earning per Share In Recent Period  79.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,623.55M SC$   
Salaries Paid     662.58M SC$Salary Cost
Raw Materials Used     733.56M SC$Cost of Material used
Fixed Property Cost     187.50M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,623.55M SC$  1,660.99M SC$ 
Year to Date
Income   Cost  
7,257.58M   
   1,325.16M 
   1,428.25M 
   368.87M 
   155.99M 
   0.00M 
   0.00M 
7,257.58M  3,278.27M 
Last Year
Income   Cost  
35,159.58M   
   7,884.72M 
   7,513.08M 
   1,899.96M 
   860.52M 
   0.00M 
   0.00M 
35,159.58M  18,158.28M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  88,000  88,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  18,500  18,500  29,700 
Medium Level Manager  12,000  12,000  39,204 
High Level Manager  5,300  5,300  49,005 
Executive  1,350  1,350  102,465 
High Tech Engineer  38,000  38,000  39,501 
High Tech Senior  8,000  8,000  62,370 
High Tech Executive  800  800  124,740 
     
Total:  309,950Number of Employees 309,950   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    211,350 tons    20,000    10.6    180    2,667 SC$    1,510 SC$
Cotton    11,860 tons    1,000    11.9    189    6,734 SC$    3,549 SC$
Electric Power    7,018 million kwhs    675    10.4    180    169,046 SC$    97,680 SC$
Factory Maintenance    1,242 units    124    10    180    688,254 SC$    385,050 SC$
High Tech Services    276,873 units    25,000    11.1    181    2,921 SC$    1,616 SC$
Household Products    107,308 tons    10,000    10.7    180    9,886 SC$    5,738 SC$
Plastics    58,552 tons    5,000    11.7    180    2,953 SC$    1,661 SC$
Robotics    811 units    76    10.7    187    443,046 SC$    237,070 SC$
Rubber    24,878 tons    10,000    2.5    183    4,434 SC$    2,415 SC$
Services    1,522,980 units    125,000    12.2    180    1,840 SC$    969 SC$
Wood    6,397 tons    5,000    1.3    184    3,411 SC$    1,852 SC$
Wool    11,247 tons    1,000    11.2    174    22,671 SC$    13,202 SC$
Image  
Product Offered
Market Situation for Shoes 
5446
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  10,250 
Estimated Production This Month  10,250 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Luzon sur

Back to main country page
Image  

Back to my home page