Simcountry: Corporation page for: Belzig Light Artillery Shells

Belzig Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				December 4 4589
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				16.91 GC
Located in:				The Empire of Savada Mem
Controlled by:				The Empire of Savada Mem
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,221.22M SC$
Cash Available Now		49,631.00M SC$

Products Sold Last Year		38,047.34M SC$
Profit Last Year		19,391.35M SC$
Net Profit Last Year		10,180.46M SC$
Products Sold Last Month		3,236.39M SC$
Profit Last Month		1,660.21M SC$
Net Profit Last Month		871.61M SC$
Assets		53,369.86M SC$
Market Value		397,415.65M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		3,090.88M SC$
Production Last Month		445,125.21
Production Level Last Month		104.70 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		224.9
Production Process Effectivity		200
Welfare Index		104.74

Cash Flow Data

Cash at start of previous month		48,163.29M SC$

Salaries Paid		-558.88M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.90M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-1,172.53M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-498.06M SC$
Profit Payment Paid		-581.07M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,236.39M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,153.09M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		53.3
Share Price		3,974.16 SC$
Earning per Share In Recent Period		74.61 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,221.22M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		738.08M SC$
Fixed Property Cost		208.90M SC$
Maintenance Products Used		64.87M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,221.22M SC$	1,570.89M SC$

Year to Date

Income		Cost
28,880.37M
		5,590.31M
		6,728.20M
		2,086.21M
		654.60M
		0.00M
		0.00M
28,880.37M		15,059.32M

Last Year

Income		Cost
38,047.34M
		6,708.74M
		8,639.89M
		2,505.75M
		801.62M
		0.00M
		0.00M
38,047.34M		18,655.99M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	11,772	tons	12,500	0.9	187	5,882 SC$	3,140 SC$
Ammunition Components	13,613	units	1,250	10.9	182	79,022 SC$	43,337 SC$
Chemicals	435,438	tons	37,500	11.6	185	2,811 SC$	1,510 SC$
Copper	108,041	tons	45,000	2.4	182	5,553 SC$	3,059 SC$
Electric Power	468	million kwhs	100	4.7	182	179,034 SC$	97,680 SC$
Factory Maintenance	447	units	104	4.3	180	682,889 SC$	385,050 SC$
High Tech Services	83,742	units	12,500	6.7	183	2,961 SC$	1,616 SC$
Robotics	378	units	31	12.2	180	406,671 SC$	237,070 SC$
Services	32,495	units	7,500	4.3	180	1,836 SC$	1,029 SC$
Steel	186,682	tons	17,500	10.7	182	5,937 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.22

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 215% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Empire of Savada Mem

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip