Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: May 12 5360
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pinehill Weapon Grade Componen
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  80,030 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 12 4447 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.06 GC 
Located in:     The United Kingdom of Mondria 
Controlled by:     The United Kingdom of Mondria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,691.23M SC$ 
Cash Available Now  51,420.87M SC$Corporate cash
     
Products Sold Last Year  43,925.36M SC$ 
Profit Last Year  20,069.05M SC$ 
Net Profit Last Year  10,536.25M SC$ 
Products Sold Last Month  3,673.73M SC$ 
Profit Last Month  1,675.85M SC$Profit
Net Profit Last Month  879.82M SC$Net Profit
Assets  55,801.85M SC$Corporate assets
Market Value  424,374.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,661.70M SC$Value of materials
Production Last Month  21,654.48Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,811.62M SC$ 
     
Salaries Paid  -791.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -218.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -502.76M SC$Tax payments
Profit Payment Paid  -586.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,673.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,910.03M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.9Price earning ratio
Share Price  4,243.74  SC$Share price
Earning per Share In Recent Period  88.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,691.23M SC$   
Salaries Paid     791.63M SC$Salary Cost
Raw Materials Used     942.67M SC$Cost of Material used
Fixed Property Cost     209.03M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,691.23M SC$  2,008.21M SC$ 
Year to Date
Income   Cost  
14,859.95M   
   3,165.83M 
   3,738.44M 
   836.42M 
   258.87M 
   0.00M 
   0.00M 
14,859.95M  7,999.56M 
Last Year
Income   Cost  
43,925.36M   
   9,500.30M 
   11,099.75M 
   2,508.85M 
   747.41M 
   0.00M 
   0.00M 
43,925.36M  23,856.31M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  10,000  10,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,500  2,500  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  301,900Number of Employees 301,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    9 units    1    9    180    63,426 SC$    35,938 SC$
Chemicals    149,881 tons    40,000    3.7    183    2,775 SC$    1,510 SC$
Def Weapons Maintenance    126 units    30    4.2    180    12,146 SC$    7,728 SC$
Displays    26,414 displays    2,500    10.6    185    3,307 SC$    1,774 SC$
Electric Components    285,894 units    37,500    7.6    180    3,205 SC$    1,812 SC$
Electric Motors    16,650 units    3,000    5.5    186    4,886 SC$    2,597 SC$
Electric Power    2,862 million kwhs    475    6    180    165,655 SC$    94,664 SC$
Electronic Components    328,484 units    37,500    8.8    180    2,676 SC$    1,510 SC$
Factory Maintenance    632 units    104    6.1    180    655,826 SC$    385,050 SC$
High Tech Services    91,835 units    7,500    12.2    180    2,884 SC$    1,616 SC$
Industrial Equipment    112,668 units    37,500    3    180    2,975 SC$    1,661 SC$
Machine Parts    130,811 units    40,000    3.3    180    2,688 SC$    1,510 SC$
Mobile Devices    13,215 devices    2,000    6.6    187    24,796 SC$    13,137 SC$
Navy Vessels Maintenance    261 units    45    5.8    188    1.24M SC$    687,050 SC$
Off Weapons Maintenance    5 units    1    5.2    180    159,107 SC$    89,090 SC$
Household Products    30,607 tons    5,000    6.1    180    10,011 SC$    5,738 SC$
Robotics    1,212 units    151    8    185    441,506 SC$    237,070 SC$
Services    28,189 units    5,000    5.6    184    1,780 SC$    1,156 SC$
Str Weapons Maintenance    13 units    1    13.5    175    1.70M SC$    1.00M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mondria

Back to main country page
Image  

Back to my home page