Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jul 2 5219
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  

Harta Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  611,550 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 2 4428 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.79 GC 
Located in:     The United Kingdom of Mondria 
Controlled by:     The United Kingdom of Mondria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,199.58M SC$ 
Cash Available Now  161,588.58M SC$Corporate cash
     
Products Sold Last Year  25,202.46M SC$ 
Profit Last Year  2,524.96M SC$ 
Net Profit Last Year  2,524.96M SC$ 
Products Sold Last Month  4,414.44M SC$ 
Profit Last Month  1,362.09M SC$Profit
Net Profit Last Month  715.10M SC$Net Profit
Assets  195,566.37M SC$Corporate assets
Market Value  277,100.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,574.86M SC$Value of materials
Production Last Month  3,194.10Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,272.30M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -169.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -408.63M SC$Tax payments
Profit Payment Paid  -476.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,414.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,787.24M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.7Price earning ratio
Share Price  2,771.01  SC$Share price
Earning per Share In Recent Period  59.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,199.58M SC$   
Salaries Paid     635.19M SC$Salary Cost
Raw Materials Used     2,129.30M SC$Cost of Material used
Fixed Property Cost     209.25M SC$Fixed Cost
Maintenance Products Used     78.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,199.58M SC$  3,052.61M SC$ 
Year to Date
Income   Cost  
21,798.72M   
   3,175.94M 
   10,619.09M 
   1,046.33M 
   394.33M 
   0.00M 
   0.00M 
21,798.72M  15,235.70M 
Last Year
Income   Cost  
25,202.46M   
   7,622.27M 
   12,078.21M 
   2,509.81M 
   467.21M 
   0.00M 
   0.00M 
25,202.46M  22,677.49M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  16,100  16,100  29,700 
Medium Level Manager  8,900  8,900  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  48,000  48,000  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,350Number of Employees 283,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    32,155 tons    7,500    4.3    186    23,100 SC$    12,986 SC$
Computers    9,313 systems    1,000    9.3    180    4,028 SC$    2,265 SC$
Displays    9,273 displays    1,750    5.3    180    3,549 SC$    2,054 SC$
Electric Power    855 million kwhs    75    11.4    183    243,818 SC$    134,000 SC$
Electronic Components    50,216 units    7,500    6.7    186    2,883 SC$    1,540 SC$
Factory Maintenance    409 units    104    3.9    180    834,711 SC$    468,100 SC$
Glass    6,462 tons    1,250    5.2    188    3,946 SC$    2,084 SC$
Gold    10 tons    6    1.7    184    189.18M SC$    101.43M SC$
High Tech Services    16,759 units    2,500    6.7    180    2,792 SC$    1,661 SC$
Robotics    930 units    101    9.2    186    449,986 SC$    241,600 SC$
Services    15,351 units    2,500    6.1    186    2,105 SC$    1,231 SC$
Silver    676 tons    125    5.4    182    4.70M SC$    2.58M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,000 
Estimated Production This Month  3,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mondria

Back to main country page
Image  

Back to my home page