Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Nov 20 5043
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kreis SC Maintenance Units

Product:     SC Maintenance Units 
Latest Market Price:  Market Price  41.53M SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 20 5018 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     27.91 GC 
Located in:     The United Kingdom of Mondria 
Controlled by:     The United Kingdom of Mondria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,064.31M SC$ 
Cash Available Now  236,782.88M SC$Corporate cash
     
Products Sold Last Year  49,613.33M SC$ 
Profit Last Year  23,648.84M SC$ 
Net Profit Last Year  12,415.64M SC$ 
Products Sold Last Month  4,930.47M SC$ 
Profit Last Month  2,539.89M SC$Profit
Net Profit Last Month  1,333.44M SC$Net Profit
Assets  273,805.93M SC$Corporate assets
Market Value  655,855.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,284.26M SC$Value of materials
Production Last Month  40.38Production for the month
Production Level Last Month  109.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  229,627.05M SC$ 
     
Salaries Paid  -800.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -178.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -761.97M SC$Tax payments
Profit Payment Paid  -888.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,930.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  231,718.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.9Price earning ratio
Share Price  6,558.55  SC$Share price
Earning per Share In Recent Period  105.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,064.31M SC$   
Salaries Paid     799.91M SC$Salary Cost
Raw Materials Used     1,274.95M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     104.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,064.31M SC$  2,387.91M SC$ 
Year to Date
Income   Cost  
39,071.67M   
   7,999.56M 
   9,992.53M 
   2,086.20M 
   911.03M 
   0.00M 
   0.00M 
39,071.67M  20,989.32M 
Last Year
Income   Cost  
49,613.33M   
   9,598.97M 
   12,707.22M 
   2,505.04M 
   1,153.27M 
   0.00M 
   0.00M 
49,613.33M  25,964.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  70,000  70,000  15,741 
Medium Level Worker  59,000  59,000  20,493 
High Level Worker  55,000  55,000  23,760 
Low Level Manager  19,700  19,700  29,700 
Medium Level Manager  8,500  8,500  39,204 
High Level Manager  6,000  6,000  49,005 
Executive  2,030  2,030  102,465 
High Tech Engineer  67,400  67,400  39,501 
High Tech Senior  23,900  23,900  62,370 
High Tech Executive  2,500  2,500  124,740 
     
Total:  314,030Number of Employees 314,030   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    97,131 tons    15,000    6.5    184    6,073 SC$    3,300 SC$
Computers    97,173 systems    10,000    9.7    180    4,685 SC$    2,718 SC$
Electric Components    157,034 units    15,000    10.5    183    3,825 SC$    2,114 SC$
Electric Power    3,372 million kwhs    425    7.9    185    587,812 SC$    317,170 SC$
Electronic Components    63,761 units    15,000    4.3    181    3,125 SC$    1,737 SC$
Factory Maintenance    679 units    104    6.5    180    1.08M SC$    619,100 SC$
High Tech Services    92,212 units    12,500    7.4    180    3,120 SC$    1,782 SC$
Industrial Equipment    163,262 units    20,000    8.2    183    4,095 SC$    2,235 SC$
Robotics    868 units    76    11.4    180    450,898 SC$    258,210 SC$
Services    93,460 units    7,500    12.5    180    2,324 SC$    1,314 SC$
Shuttle Boosters    15 boosters    2    7.7    185    22.33M SC$    12.08M SC$
Shuttle Components    1,232 Components    208    5.9    185    1.82M SC$    981,500 SC$
Solid Missile Fuel    710 units    80    8.9    185    18,250 SC$    9,815 SC$
Steel    101,005 tons    10,000    10.1    188    7,787 SC$    4,107 SC$
Image  

Product Offered

Market Situation for SC Maintenance 
5545
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  37 
Estimated Production This Month  37 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mondria

Back to main country page
Image  

Back to my home page