Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 20 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hakona Other Food Products
Product:     Other Food Products 
Latest Market Price:  Market Price  8,935 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 20 5305 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.13 GC 
Located in:     The United Kingdom of Mondria 
Controlled by:     The United Kingdom of Mondria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  47,951.74M SC$Corporate cash
     
Products Sold Last Year  47,933.51M SC$ 
Profit Last Year  18,492.82M SC$ 
Net Profit Last Year  9,708.73M SC$ 
Products Sold Last Month  4,255.79M SC$ 
Profit Last Month  1,835.50M SC$Profit
Net Profit Last Month  963.64M SC$Net Profit
Assets  62,296.85M SC$Corporate assets
Market Value  449,508.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,390.28M SC$Value of materials
Production Last Month  206,262.96Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,973.93M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -550.65M SC$Tax payments
Profit Payment Paid  -642.42M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,255.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,956.16M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.6Price earning ratio
Share Price  4,495.09  SC$Share price
Earning per Share In Recent Period  85.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,497.04M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,412.68M SC$ 
Year to Date
Income   Cost  
32,967.08M   
   5,134.64M 
   12,280.79M 
   1,670.31M 
   514.03M 
   0.00M 
   0.00M 
32,967.08M  19,599.78M 
Last Year
Income   Cost  
47,933.51M   
   7,701.96M 
   18,458.09M 
   2,507.11M 
   773.53M 
   0.00M 
   0.00M 
47,933.51M  29,440.69M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,026 tons    200    10.1    180    1,568 SC$    1,054 SC$
Cocoa    2,028 tons    200    10.1    187    2,725 SC$    1,446 SC$
Coffee    998 tons    200    5    183    15,870 SC$    8,091 SC$
Eggs    121,854 10000 units    35,000    3.5    181    4,063 SC$    2,356 SC$
Electric Power    1,761 million kwhs    250    7    183    178,123 SC$    97,680 SC$
Factory Maintenance    522 units    104    5    180    687,656 SC$    385,050 SC$
Fruit    619,017 tons    77,500    8    180    5,630 SC$    3,171 SC$
High Tech Services    18,370 units    2,500    7.3    180    2,825 SC$    1,616 SC$
Peanuts    105,974 tons    30,000    3.5    185    5,731 SC$    3,065 SC$
Rice    76,640 tons    10,000    7.7    188    4,989 SC$    2,643 SC$
Robotics    13 units    1    12.6    185    441,807 SC$    237,070 SC$
Services    50,846 units    5,000    10.2    180    2,032 SC$    1,128 SC$
Spices    41,322 tons    5,500    7.5    181    35,918 SC$    20,083 SC$
Vegetables    1,017,348 tons    87,500    11.6    183    4,583 SC$    2,334 SC$
Image  
Product Offered
Market Situation for Other Food Products 
1486
 
Product Offered but not Sold yet  206,263.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mondria

Back to main country page
Image  

Back to my home page