Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 22 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hakona Other Food Products
Product:     Other Food Products 
Latest Market Price:  Market Price  9,161 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 22 5305 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.21 GC 
Located in:     The United Kingdom of Mondria 
Controlled by:     The United Kingdom of Mondria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,006.53M SC$ 
Cash Available Now  52,043.59M SC$Corporate cash
     
Products Sold Last Year  45,394.48M SC$ 
Profit Last Year  16,576.02M SC$ 
Net Profit Last Year  8,702.41M SC$ 
Products Sold Last Month  4,109.94M SC$ 
Profit Last Month  1,711.62M SC$Profit
Net Profit Last Month  898.60M SC$Net Profit
Assets  62,491.19M SC$Corporate assets
Market Value  380,855.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,635.95M SC$Value of materials
Production Last Month  206,286.60Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,281.83M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,283.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -513.49M SC$Tax payments
Profit Payment Paid  -599.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,109.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,037.06M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.5Price earning ratio
Share Price  3,808.55  SC$Share price
Earning per Share In Recent Period  73.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,006.53M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,534.05M SC$Cost of Material used
Fixed Property Cost     208.56M SC$Fixed Cost
Maintenance Products Used     67.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,006.53M SC$  2,451.54M SC$ 
Year to Date
Income   Cost  
4,109.94M   
   641.83M 
   1,480.03M 
   208.70M 
   67.76M 
   0.00M 
   0.00M 
4,109.94M  2,398.31M 
Last Year
Income   Cost  
45,394.48M   
   7,701.96M 
   17,884.54M 
   2,505.76M 
   726.19M 
   0.00M 
   0.00M 
45,394.48M  28,818.46M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,736 tons    200    8.7    180    1,486 SC$    832 SC$
Cocoa    1,562 tons    200    7.8    180    2,676 SC$    1,778 SC$
Coffee    2,420 tons    200    12.1    182    15,687 SC$    8,607 SC$
Eggs    407,425 10000 units    35,000    11.6    180    3,882 SC$    2,085 SC$
Electric Power    1,273 million kwhs    250    5.1    185    136,969 SC$    90,511 SC$
Factory Maintenance    321 units    103    3.1    188    662,788 SC$    385,050 SC$
Fruit    529,191 tons    77,500    6.8    184    5,867 SC$    3,171 SC$
High Tech Services    13,035 units    2,500    5.2    180    2,282 SC$    1,301 SC$
Peanuts    307,826 tons    30,000    10.3    180    5,319 SC$    3,065 SC$
Rice    60,272 tons    10,000    6    184    4,919 SC$    2,643 SC$
Robotics    6 units    1    5.6    180    407,357 SC$    237,070 SC$
Services    39,791 units    5,000    8    180    1,759 SC$    1,163 SC$
Spices    34,922 tons    5,500    6.3    180    34,959 SC$    20,083 SC$
Vegetables    719,030 tons    87,500    8.2    180    4,702 SC$    2,636 SC$
Image  
Product Offered
Market Situation for Other Food Products 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mondria

Back to main country page
Image  

Back to my home page