Simcountry: Corporation page for: Walsberg Light Tank Ammunition

Walsberg Light Tank Ammunition

Product:				Light Tank Ammunition
Latest Market Price:				3,398 SC$ per grenade
Corporation Type:				state corporation
Founded:				December 22 5275
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				17.43 GC
Located in:				The United Kingdom of Mondria
Controlled by:				The United Kingdom of Mondria
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,200.78M SC$
Cash Available Now		51,081.56M SC$

Products Sold Last Year		35,745.42M SC$
Profit Last Year		17,529.39M SC$
Net Profit Last Year		9,202.93M SC$
Products Sold Last Month		3,200.88M SC$
Profit Last Month		1,629.89M SC$
Net Profit Last Month		855.69M SC$
Assets		53,487.35M SC$
Market Value		409,597.45M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		3,116.61M SC$
Production Last Month		438,185.80
Production Level Last Month		103.10 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		226.6
Production Process Effectivity		200
Welfare Index		103.10

Cash Flow Data

Cash at start of previous month		48,172.43M SC$

Salaries Paid		-559.87M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.57M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-834.24M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-488.97M SC$
Profit Payment Paid		-570.46M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,200.88M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,172.13M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		52.9
Share Price		4,095.97 SC$
Earning per Share In Recent Period		77.43 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,200.78M SC$
Salaries Paid		559.71M SC$
Raw Materials Used		733.01M SC$
Fixed Property Cost		208.57M SC$
Maintenance Products Used		68.12M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,200.78M SC$	1,569.41M SC$

Year to Date

Income		Cost
3,200.88M
		559.87M
		734.39M
		208.61M
		68.12M
		0.00M
		0.00M
3,200.88M		1,570.99M

Last Year

Income		Cost
35,745.42M
		6,716.55M
		8,186.92M
		2,503.37M
		809.18M
		0.00M
		0.00M
35,745.42M		18,216.03M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,300	39,300	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,607	268,607

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	29,110	tons	12,500	2.3	180	5,545 SC$	3,140 SC$
Ammunition Components	12,583	units	1,250	10.1	180	77,901 SC$	43,337 SC$
Chemicals	116,990	tons	37,500	3.1	180	2,656 SC$	1,510 SC$
Copper	90,927	tons	45,000	2	187	5,514 SC$	3,059 SC$
Electric Power	884	million kwhs	100	8.8	180	166,938 SC$	97,680 SC$
Factory Maintenance	535	units	104	5.1	189	729,979 SC$	385,050 SC$
High Tech Services	67,356	units	12,500	5.4	186	3,038 SC$	1,616 SC$
Robotics	202	units	31	6.5	185	434,885 SC$	237,070 SC$
Services	99,163	units	7,500	13.2	185	1,692 SC$	911 SC$
Steel	60,935	tons	17,500	3.5	180	5,754 SC$	3,262 SC$

Product Offered

Market Situation for Light Tank Ammunition

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.23

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 217% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The United Kingdom of Mondria

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip