Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 20 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The United Kingdom of Las arno
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 88.39
Cash:    -38.45B SC$ Cash Available
Profit/Loss:    -3.13B SC$ Total Profit This Month
Total Assets:    17.19T SC$ Total State Assets
  
Country Assets
Population:    29,971,554 Total Population
Migration:    876  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Odell Vegetables
Product:     Vegetables 
Latest Market Price:  Market Price  2,264 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 20 4461 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.40 GC 
Located in:     The United Kingdom of Las arno 
Controlled by:     The United Kingdom of Las arno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,369.90M SC$ 
Cash Available Now  51,720.87M SC$Corporate cash
     
Products Sold Last Year  38,123.21M SC$ 
Profit Last Year  13,565.90M SC$ 
Net Profit Last Year  6,079.03M SC$ 
Products Sold Last Month  3,472.37M SC$ 
Profit Last Month  1,289.85M SC$Profit
Net Profit Last Month  677.17M SC$Net Profit
Assets  53,404.67M SC$Corporate assets
Market Value  314,872.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,005.43M SC$Value of materials
Production Last Month  195,999.13Production for the month
Production Level Last Month  30.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,782.34M SC$ 
     
Salaries Paid  -659.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.38M SC$Fixed Cost
Maintenance Products Bought  -526.06M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -386.96M SC$Tax payments
Profit Payment Paid  -451.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,472.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,350.97M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.0Price earning ratio
Share Price  3,148.72  SC$Share price
Earning per Share In Recent Period  64.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,369.90M SC$   
Salaries Paid     660.21M SC$Salary Cost
Raw Materials Used     366.53M SC$Cost of Material used
Fixed Property Cost     209.38M SC$Fixed Cost
Maintenance Products Used     39.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,369.90M SC$  1,275.33M SC$ 
Year to Date
Income   Cost  
10,587.50M   
   1,979.10M 
   3,766.83M 
   627.61M 
   191.81M 
   0.00M 
   0.00M 
10,587.50M  6,565.34M 
Last Year
Income   Cost  
38,123.21M   
   7,916.39M 
   13,416.35M 
   2,505.74M 
   718.83M 
   0.00M 
   0.00M 
38,123.21M  24,557.31M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  95,410  95,410  15,741 
Medium Level Worker  75,290  75,290  20,493 
High Level Worker  48,030  48,030  23,760 
Low Level Manager  13,857  13,857  29,700 
Medium Level Manager  11,160  11,160  39,204 
High Level Manager  5,406  5,406  49,005 
Executive  1,169  1,169  102,465 
High Tech Engineer  43,069  43,069  39,501 
High Tech Senior  9,782  9,782  62,370 
High Tech Executive  899  899  124,740 
     
Total:  304,072Number of Employees 304,072   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    177,026 tons    35,000    5.1    188    2,835 SC$    1,510 SC$
Electric Power    7,147 million kwhs    750    9.5    183    136,003 SC$    63,769 SC$
Factory Maintenance    1,158 units    104    11.1    180    624,477 SC$    330,656 SC$
High Tech Services    47,594 units    7,500    6.3    180    2,806 SC$    1,616 SC$
Potassium    0 tons    230,000    -    180    3,856 SC$    2,157 SC$
Robotics    619 units    100    6.2    180    413,125 SC$    237,070 SC$
Services    299,744 units    25,000    12    180    2,055 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Vegetables 
2674
 
Product Offered but not Sold yet  195,999.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Las arno

Back to main country page
 

Back to my home page