Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 21 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mercario Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 21 5136 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.47 GC 
Located in:     The Republic of Tamara 
Controlled by:     Commerzbank AG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,506.53M SC$ 
Cash Available Now  38,999.65M SC$Corporate cash
     
Products Sold Last Year  66,226.49M SC$ 
Profit Last Year  4,512.24M SC$ 
Net Profit Last Year  1,895.14M SC$ 
Products Sold Last Month  5,505.60M SC$ 
Profit Last Month  373.94M SC$Profit
Net Profit Last Month  157.05M SC$Net Profit
Assets  99,019.62M SC$Corporate assets
Market Value  175,590.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,955.37M SC$Value of materials
Production Last Month  932,756.62Production for the month
Production Level Last Month  109.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  109.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  35,636.29M SC$ 
     
Salaries Paid  -975.81M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,046.06M SC$ 
Fixed Property Cost  -187.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -112.18M SC$Tax payments
Profit Payment Paid  -209.40M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,505.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  38,610.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  101.1Price earning ratio
Share Price  1,755.90  SC$Share price
Earning per Share In Recent Period  17.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,506.53M SC$   
Salaries Paid     975.81M SC$Salary Cost
Raw Materials Used     2,794.85M SC$Cost of Material used
Fixed Property Cost     187.62M SC$Fixed Cost
Maintenance Products Used     130.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,046.06M SC$ 
Total:  5,506.53M SC$  5,135.09M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
66,226.49M   
   11,705.53M 
   33,596.81M 
   2,254.17M 
   1,564.18M 
   0.00M 
   12,593.55M 
66,226.49M  61,714.25M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,080  84,080  21,730 
Medium Level Worker  90,440  90,440  28,290 
High Level Worker  47,280  47,280  32,800 
Low Level Manager  17,496  17,496  41,000 
Medium Level Manager  11,272  11,272  54,120 
High Level Manager  5,204  5,204  67,650 
Executive  1,672  1,672  141,450 
High Tech Engineer  51,596  51,596  54,530 
High Tech Senior  10,708  10,708  86,100 
High Tech Executive  708  708  172,200 
     
Total:  320,456Number of Employees 320,456   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    199,148 tons    20,000    10    303    9,576 SC$    3,321 SC$
Carbon    24,795 tons    3,250    7.6    245    73,343 SC$    27,540 SC$
Electric Components    302,596 units    25,000    12.1    236    5,024 SC$    2,114 SC$
Electric Power    3,153 million kwhs    450    7    223    1.05M SC$    423,900 SC$
Electronic Components    546,528 units    62,500    8.7    303    4,803 SC$    1,646 SC$
Factory Maintenance    780 units    104    7.5    225    1.36M SC$    558,700 SC$
High Tech Services    308,559 units    25,000    12.3    302    4,906 SC$    1,676 SC$
Lead    18,700 tons    1,250    15    230    92,072 SC$    41,310 SC$
Mobile Devices    47,043 devices    4,000    11.8    225    38,161 SC$    15,704 SC$
Household Products    17,228 tons    2,000    8.6    230    15,708 SC$    6,493 SC$
Platinum    33 tons    2    14.7    256    153.71M SC$    55.89M SC$
Robotics    589 units    75    7.8    224    624,662 SC$    258,210 SC$
Rubber    27,413 tons    3,500    7.8    303    7,744 SC$    2,592 SC$
Services    146,683 units    15,000    9.8    303    3,435 SC$    1,095 SC$
Steel    307,055 tons    30,000    10.2    260    11,922 SC$    4,334 SC$
Zinc    11,256 tons    1,000    11.3    303    94,696 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Commerzbank AG

Back to main enterprise page

Image  

Back to my home page