Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 3 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harlan Def Weapons Maintenance

Product:     Def Weapons Maintenance 
Latest Market Price:  Market Price  10,260 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 3 4869 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.83 GC 
Located in:     Texas 
Controlled by:     Texas 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  11,682.99M SC$ 
Cash Available Now  137,836.78M SC$Corporate cash
     
Products Sold Last Year  138,958.01M SC$ 
Profit Last Year  46,978.57M SC$ 
Net Profit Last Year  7,340.40M SC$ 
Products Sold Last Month  11,677.69M SC$ 
Profit Last Month  3,675.58M SC$Profit
Net Profit Last Month  574.31M SC$Net Profit
Assets  224,360.37M SC$Corporate assets
Market Value  395,490.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  52,230.25M SC$Value of materials
Production Last Month  458,361.71Production for the month
Production Level Last Month  107.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  128,863.57M SC$ 
     
Salaries Paid  -839.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,299.96M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,756.68M SC$Tax payments
Profit Payment Paid  -689.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  11,677.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  130,747.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.8Price earning ratio
Share Price  3,954.91  SC$Share price
Earning per Share In Recent Period  65.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  11,682.99M SC$   
Salaries Paid     839.17M SC$Salary Cost
Raw Materials Used     6,847.76M SC$Cost of Material used
Fixed Property Cost     208.32M SC$Fixed Cost
Maintenance Products Used     103.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  11,682.99M SC$  7,999.01M SC$ 
Year to Date
Income   Cost  
116,440.50M   
   8,392.66M 
   67,297.38M 
   2,080.11M 
   1,071.76M 
   0.00M 
   0.00M 
116,440.50M  78,841.91M 
Last Year
Income   Cost  
138,958.01M   
   10,071.96M 
   78,146.79M 
   2,498.59M 
   1,262.10M 
   0.00M 
   0.00M 
138,958.01M  91,979.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,000  94,000  15,900 
Medium Level Worker  63,000  63,000  20,700 
High Level Worker  55,000  55,000  24,000 
Low Level Manager  22,600  22,600  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  8,000  8,000  49,500 
Executive  2,750  2,750  103,500 
High Tech Engineer  72,000  72,000  39,900 
High Tech Senior  16,100  16,100  63,000 
High Tech Executive  2,300  2,300  126,000 
     
Total:  346,250Number of Employees 346,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    906 units    120    7.5    183    236,306 SC$    137,804 SC$
Anti Aircraft Missile Batteries    39 batteries    5    8.7    251    97.36M SC$    37.75M SC$
Armored Vehicles    114 vehicles    9    12.7    220    42.19M SC$    18.56M SC$
Jeeps    7 jeeps    0    -    171    76.87M SC$    20.00M SC$
Light Artillery    45 cannons    6    7.5    238    91.28M SC$    37.75M SC$
Light Tanks    95 tanks    8    12.3    221    93.08M SC$    40.77M SC$
Missile Interceptor Batteries    35 batteries    5    7.8    187    57.37M SC$    30.20M SC$
Navy Missile Interceptor Batteries    83 batteries    10    8.3    223    71.05M SC$    32.13M SC$
Navy Missile Batteries    71 batteries    11    6.6    221    87.47M SC$    39.26M SC$
Nuclear Defense Batteries    10 batteries    1    8.6    251    1.77B SC$    668.40M SC$
Defensive Missile Batteries    46 batteries    5    10.2    244    75.86M SC$    30.20M SC$
Factory Maintenance    1,157 units    114    10.1    181    1.07M SC$    558,700 SC$
High Tech Services    75,761 units    5,000    15.2    262    4,517 SC$    1,676 SC$
Robotics    913 units    103    8.9    182    512,521 SC$    258,210 SC$
Services    65,665 units    5,000    13.1    180    2,296 SC$    1,201 SC$
Trucks    257 trucks    20    12.9    173    4.66M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Def Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  425,000 
Image  

Trade Strategies

Sale Strategy Start at 260% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Texas

Back to main country page

Image  

Back to my home page