Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 20 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Buatan Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 20 4711 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.68 GC 
Located in:     Texas 
Controlled by:     Texas 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,107.45M SC$ 
Cash Available Now  70,393.73M SC$Corporate cash
     
Products Sold Last Year  55,980.48M SC$ 
Profit Last Year  14,128.05M SC$ 
Net Profit Last Year  2,207.51M SC$ 
Products Sold Last Month  4,650.70M SC$ 
Profit Last Month  1,085.57M SC$Profit
Net Profit Last Month  169.62M SC$Net Profit
Assets  118,930.52M SC$Corporate assets
Market Value  157,020.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,706.57M SC$Value of materials
Production Last Month  917,132.31Production for the month
Production Level Last Month  107.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  68,731.30M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,147.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -814.17M SC$Tax payments
Profit Payment Paid  -203.54M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,650.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  66,286.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.2Price earning ratio
Share Price  1,570.20  SC$Share price
Earning per Share In Recent Period  19.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,107.45M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     2,426.25M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     92.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,107.45M SC$  3,448.98M SC$ 
Year to Date
Income   Cost  
51,261.66M   
   7,945.11M 
   27,699.82M 
   2,291.46M 
   997.60M 
   0.00M 
   0.00M 
51,261.66M  38,933.99M 
Last Year
Income   Cost  
55,980.48M   
   8,667.30M 
   29,577.38M 
   2,498.81M 
   1,108.94M 
   0.00M 
   0.00M 
55,980.48M  41,852.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  16,800  16,800  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,600  1,600  103,500 
High Tech Engineer  50,900  50,900  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  660  660  126,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    87,576 tons    20,000    4.4    267    9,116 SC$    3,383 SC$
Carbon    13,777 tons    3,250    4.2    267    75,595 SC$    28,050 SC$
Electric Components    211,898 units    25,000    8.5    254    5,425 SC$    2,114 SC$
Electric Power    6,083 million kwhs    450    13.5    207    1.16M SC$    434,700 SC$
Electronic Components    297,399 units    62,500    4.8    178    2,979 SC$    1,646 SC$
Factory Maintenance    1,073 units    104    10.3    176    1.07M SC$    558,700 SC$
High Tech Services    244,935 units    25,000    9.8    265    4,517 SC$    1,676 SC$
Lead    14,352 tons    1,250    11.5    259    113,392 SC$    42,075 SC$
Mobile Devices    33,653 devices    4,000    8.4    173    29,054 SC$    15,704 SC$
Household Products    25,789 tons    2,000    12.9    257    17,499 SC$    6,493 SC$
Platinum    18 tons    2    7.9    260    153.41M SC$    56.93M SC$
Robotics    713 units    61    11.7    186    529,086 SC$    258,210 SC$
Rubber    25,345 tons    3,500    7.2    263    6,991 SC$    2,640 SC$
Services    75,800 units    15,000    5.1    178    2,168 SC$    1,201 SC$
Steel    294,028 tons    30,000    9.8    182    8,003 SC$    4,334 SC$
Zinc    5,566 tons    1,000    5.6    175    58,486 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  100,000.50 
Product Retained Each Month For Contracts  100,000.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 260% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Texas

Back to main country page

Image  

Back to my home page