Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 23 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodhill Tea

Product:     Tea 
Latest Market Price:  Market Price  44,092 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 23 5125 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.93 GC 
Located in:     LUP La Republica del Leopola 
Controlled by:     LUP La Republica del Leopola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,941.66M SC$ 
Cash Available Now  40,049.37M SC$Corporate cash
     
Products Sold Last Year  35,256.35M SC$ 
Profit Last Year  9,299.20M SC$ 
Net Profit Last Year  1,743.60M SC$ 
Products Sold Last Month  2,941.58M SC$ 
Profit Last Month  779.31M SC$Profit
Net Profit Last Month  146.12M SC$Net Profit
Assets  78,272.60M SC$Corporate assets
Market Value  115,738.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,778.43M SC$Value of materials
Production Last Month  39,007.80Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  181.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  44,950.94M SC$ 
     
Salaries Paid  -638.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,843.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -584.48M SC$Tax payments
Profit Payment Paid  -97.41M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,941.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  37,316.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.2Price earning ratio
Share Price  1,157.38  SC$Share price
Earning per Share In Recent Period  14.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,941.66M SC$   
Salaries Paid     638.21M SC$Salary Cost
Raw Materials Used     1,253.59M SC$Cost of Material used
Fixed Property Cost     208.08M SC$Fixed Cost
Maintenance Products Used     62.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,941.66M SC$  2,162.03M SC$ 
Year to Date
Income   Cost  
11,692.36M   
   2,553.80M 
   5,014.18M 
   833.09M 
   250.41M 
   0.00M 
   0.00M 
11,692.36M  8,651.49M 
Last Year
Income   Cost  
35,256.35M   
   7,659.50M 
   15,048.64M 
   2,497.18M 
   751.83M 
   0.00M 
   0.00M 
35,256.35M  25,957.15M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,900 
Medium Level Worker  81,000  81,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  13,800  13,800  30,000 
Medium Level Manager  11,000  11,000  39,600 
High Level Manager  5,200  5,200  49,500 
Executive  1,300  1,300  103,500 
High Tech Engineer  34,200  34,200  39,900 
High Tech Senior  8,000  8,000  63,000 
High Tech Executive  720  720  126,000 
     
Total:  308,220Number of Employees 308,220   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    804,973 tons    77,500    10.4    120    2,740 SC$    2,114 SC$
Electric Power    1,110 million kwhs    150    7.4    120    512,179 SC$    392,600 SC$
Factory Maintenance    759 units    103    7.4    120    724,075 SC$    558,700 SC$
High Tech Services    59,024 units    7,500    7.9    120    2,038 SC$    1,676 SC$
Potassium    3,021,993 tons    250,000    12.1    120    3,539 SC$    2,910 SC$
Robotics    802 units    101    7.9    120    334,640 SC$    258,210 SC$
Services    142,596 units    12,500    11.4    120    1,506 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Tea 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  37,500 
Estimated Production This Month  37,500 
Image  

Trade Strategies

Sale Strategy Start at 172% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in LUP La Republica del Leopola

Back to main country page

Image  

Back to my home page