Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Mar 9 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

LUP La Republica del Leopola

 Score 25790.00 Game Level 1 World Rank 405 President: NJ Hatherly since Jul 5020
 
Country Flag
videos
  
War Rank 346
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    99,984,446 Total Population
Migration:    9  
Corporations:    90 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Windoria Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 9 5112 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.60 GC 
Located in:     LUP La Republica del Leopola 
Controlled by:     LUP La Republica del Leopola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,678.59M SC$ 
Cash Available Now  51,611.63M SC$Corporate cash
     
Products Sold Last Year  44,234.59M SC$ 
Profit Last Year  13,555.68M SC$ 
Net Profit Last Year  2,541.69M SC$ 
Products Sold Last Month  3,665.35M SC$ 
Profit Last Month  1,110.25M SC$Profit
Net Profit Last Month  208.17M SC$Net Profit
Assets  94,579.23M SC$Corporate assets
Market Value  155,091.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,103.95M SC$Value of materials
Production Last Month  936,183.77Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,653.17M SC$ 
     
Salaries Paid  -679.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,576.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -832.68M SC$Tax payments
Profit Payment Paid  -138.78M SC$ 
Upgrades Bought  -210.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,665.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,673.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.2Price earning ratio
Share Price  1,550.92  SC$Share price
Earning per Share In Recent Period  21.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,678.59M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     1,602.82M SC$Cost of Material used
Fixed Property Cost     207.81M SC$Fixed Cost
Maintenance Products Used     65.77M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,678.59M SC$  2,554.81M SC$ 
Year to Date
Income   Cost  
7,366.73M   
   1,358.20M 
   3,206.30M 
   415.63M 
   131.54M 
   0.00M 
   0.00M 
7,366.73M  5,111.67M 
Last Year
Income   Cost  
44,234.59M   
   8,142.25M 
   19,252.91M 
   2,496.31M 
   787.43M 
   0.00M 
   0.00M 
44,234.59M  30,678.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    16,006 tons    2,750    5.8    120    35,088 SC$    27,507 SC$
Electric Power    2,834 million kwhs    500    5.7    120    512,179 SC$    392,600 SC$
Factory Maintenance    1,391 units    109    12.8    120    724,075 SC$    558,700 SC$
High Tech Services    43,231 units    10,000    4.3    120    2,039 SC$    1,676 SC$
Lead    18,999 tons    2,250    8.4    120    50,475 SC$    41,340 SC$
Minerals    199,829 tons    40,000    5    120    3,386 SC$    2,767 SC$
Oil    233,089 tons    22,500    10.4    120    2,398 SC$    1,972 SC$
Platinum    33 tons    3    13.3    120    69.56M SC$    56.45M SC$
Potassium    508,708 tons    40,000    12.7    120    3,553 SC$    2,910 SC$
Robotics    1,626 units    151    10.8    120    334,640 SC$    258,210 SC$
Rubber    1,014,804 tons    85,000    11.9    120    3,191 SC$    2,624 SC$
Services    80,030 units    10,000    8    120    1,506 SC$    1,238 SC$
Sulfur    563,586 tons    50,000    11.3    120    2,862 SC$    2,353 SC$
Zinc    15,040 tons    3,000    5    120    39,646 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in LUP La Republica del Leopola

Back to main country page
 

Back to my home page