Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 6 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ballada Vegetables

Product:     Vegetables 
Latest Market Price:  Market Price  2,854 SC$ per ton 
Corporation Type:     private corporation 
Founded:     June 6 4714 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.78 GC 
Located in:     LUJ The Kingdom of Malaka 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,539.98M SC$ 
Cash Available Now  60,543.11M SC$Corporate cash
     
Products Sold Last Year  66,459.28M SC$ 
Profit Last Year  5,316.39M SC$ 
Net Profit Last Year  1,329.10M SC$ 
Products Sold Last Month  5,527.14M SC$ 
Profit Last Month  490.94M SC$Profit
Net Profit Last Month  122.73M SC$Net Profit
Assets  134,205.90M SC$Corporate assets
Market Value  182,783.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  40,023.23M SC$Value of materials
Production Last Month  646,280.00Production for the month
Production Level Last Month  107.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  54,369.78M SC$ 
     
Salaries Paid  -863.51M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,050.15M SC$ 
Fixed Property Cost  -188.31M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -347.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -368.20M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -416.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,527.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,485.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  152.3Price earning ratio
Share Price  913.92  SC$Share price
Earning per Share In Recent Period  6.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,539.98M SC$   
Salaries Paid     862.85M SC$Salary Cost
Raw Materials Used     2,761.36M SC$Cost of Material used
Fixed Property Cost     188.31M SC$Fixed Cost
Maintenance Products Used     173.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,050.15M SC$ 
Total:  5,539.98M SC$  5,036.40M SC$ 
Year to Date
Income   Cost  
44,278.19M   
   6,904.10M 
   22,599.12M 
   1,504.77M 
   1,389.87M 
   0.00M 
   8,415.27M 
44,278.19M  40,813.12M 
Last Year
Income   Cost  
66,459.28M   
   10,356.81M 
   33,821.47M 
   2,257.59M 
   2,084.80M 
   0.00M 
   12,622.22M 
66,459.28M  61,142.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,750  84,750  21,200 
Medium Level Worker  67,750  67,750  27,600 
High Level Worker  47,250  47,250  32,000 
Low Level Manager  14,975  14,975  40,000 
Medium Level Manager  12,200  12,200  52,800 
High Level Manager  6,290  6,290  66,000 
Executive  1,208  1,208  138,000 
High Tech Engineer  43,875  43,875  53,200 
High Tech Senior  10,250  10,250  84,000 
High Tech Executive  925  925  168,000 
     
Total:  289,473Number of Employees 289,473   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    444,018 tons    35,000    12.7    297    6,410 SC$    2,114 SC$
Electric Power    6,959 million kwhs    750    9.3    217    987,549 SC$    434,700 SC$
Factory Maintenance    3,226 units    104    31    299    1.69M SC$    558,700 SC$
High Tech Services    161,896 units    7,500    21.6    291    5,082 SC$    1,676 SC$
Potassium    3,865,813 tons    230,000    16.8    212    6,387 SC$    2,970 SC$
Robotics    2,531 units    126    20.1    215    573,632 SC$    258,210 SC$
Services    439,543 units    25,000    17.6    295    3,308 SC$    1,129 SC$
Image  

Product Offered

Market Situation for Vegetables 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  525,000.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page