Simcountry: Corporation page for: Ballada Computers

Ballada Computers

Product:				Computers
Latest Market Price:				2,114 SC$ per system
Corporation Type:				private corporation
Founded:				February 7 3607
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				24.31 GC
Located in:				La Republica del Monito
Controlled by:				The Bilderberg Group
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Supply contracts not kept. Not all contracted supplies were delivered.

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,417.05M SC$
Cash Available Now		83,973.03M SC$

Products Sold Last Year		62,773.37M SC$
Profit Last Year		14,536.16M SC$
Net Profit Last Year		10,175.31M SC$
Products Sold Last Month		5,220.37M SC$
Profit Last Month		1,196.19M SC$
Net Profit Last Month		837.33M SC$
Assets		151,521.68M SC$
Market Value		571,344.49M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		38,526.94M SC$
Production Last Month		892,812.84
Production Level Last Month		105.00 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		105.04

Cash Flow Data

Cash at start of previous month		77,150.87M SC$

Salaries Paid		-848.53M SC$
Interest Paid		0.00M SC$
Country Resources Used		-991.87M SC$
Fixed Property Cost		-188.24M SC$
Maintenance Products Bought		-168.12M SC$
Raw Materials Bought		-1,259.65M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-358.86M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,220.37M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		78,555.98M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		67.4
Share Price		5,713.44 SC$
Earning per Share In Recent Period		84.79 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,417.05M SC$
Salaries Paid		848.53M SC$
Raw Materials Used		1,834.04M SC$
Fixed Property Cost		188.24M SC$
Maintenance Products Used		163.57M SC$
Interest on Loans		0.00M SC$
Country Resources Used		991.87M SC$
Total:	5,417.05M SC$	4,026.25M SC$

Year to Date

Income		Cost
0.00M
		0.00M
		0.00M
		0.00M
		0.00M
		0.00M
		0.00M
0.00M		0.00M

Last Year

Income		Cost
62,773.37M
		10,185.93M
		21,903.45M
		2,257.95M
		1,962.83M
		0.00M
		11,927.05M
62,773.37M		48,237.21M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	48,500	48,500	16,695
Medium Level Worker	58,000	58,000	21,735
High Level Worker	48,250	48,250	25,200
Low Level Manager	16,450	16,450	31,500
Medium Level Manager	10,325	10,325	41,580
High Level Manager	6,100	6,100	51,975
Executive	2,300	2,300	108,675
High Tech Engineer	89,375	89,375	41,895
High Tech Senior	19,500	19,500	66,150
High Tech Executive	2,625	2,625	132,300

Total:	301,425	301,425

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Displays	177,486	displays	10,000	17.7	213	4,943 SC$	2,265 SC$
Electric Components	782,947	units	65,000	12	297	5,494 SC$	1,812 SC$
Electric Power	6,928	million kwhs	625	11.1	217	205,655 SC$	97,680 SC$
Electronic Components	1,655,045	units	65,000	25.5	290	4,578 SC$	1,510 SC$
Factory Maintenance	2,529	units	144	17.6	295	1.17M SC$	385,050 SC$
High Tech Services	183,709	units	10,000	18.4	210	3,431 SC$	1,616 SC$
Iron	30,871	tons	2,500	12.3	212	4,995 SC$	2,254 SC$
Mobile Devices	275,161	devices	10,000	27.5	218	29,692 SC$	13,137 SC$
Robotics	6,160	units	220	28	289	715,477 SC$	237,070 SC$
Services	206,274	units	7,500	27.5	289	3,217 SC$	1,029 SC$
Software	1,868,909	units	70,000	26.7	290	5,357 SC$	1,767 SC$

Product Offered

Market Situation for Computers

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.49

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

850,000

Estimated Production This Month

850,000

Trade Strategies

	Sale Strategy	Set price to 503% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip