Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jan 3 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lucarnia Water maintenance
Product:     Water maintenance 
Latest Market Price:  Market Price  3.93M SC$ per installation 
Corporation Type:     state corporation 
Founded:     October 3 4345 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.66 GC 
Located in:     La Republica del Monito 
Controlled by:     La Republica del Monito 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,708.81M SC$ 
Cash Available Now  48,428.90M SC$Corporate cash
     
Products Sold Last Year  44,012.27M SC$ 
Profit Last Year  23,281.84M SC$ 
Net Profit Last Year  12,222.97M SC$ 
Products Sold Last Month  3,699.94M SC$ 
Profit Last Month  1,999.34M SC$Profit
Net Profit Last Month  1,049.65M SC$Net Profit
Assets  55,718.98M SC$Corporate assets
Market Value  532,549.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,598.21M SC$Value of materials
Production Last Month  417.79Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,067.95M SC$ 
     
Salaries Paid  -644.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -679.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -599.80M SC$Tax payments
Profit Payment Paid  -699.77M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,699.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,847.07M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.6Price earning ratio
Share Price  5,325.49  SC$Share price
Earning per Share In Recent Period  101.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,708.81M SC$   
Salaries Paid     644.24M SC$Salary Cost
Raw Materials Used     803.14M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,708.81M SC$  1,733.56M SC$ 
Year to Date
Income   Cost  
40,057.21M   
   7,090.03M 
   8,674.59M 
   2,299.80M 
   795.03M 
   0.00M 
   0.00M 
40,057.21M  18,859.46M 
Last Year
Income   Cost  
44,012.27M   
   7,734.27M 
   9,540.48M 
   2,504.70M 
   950.98M 
   0.00M 
   0.00M 
44,012.27M  20,730.42M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,640  81,640  15,741 
Medium Level Worker  71,780  71,780  20,493 
High Level Worker  23,960  23,960  23,760 
Low Level Manager  23,345  23,345  29,700 
Medium Level Manager  12,939  12,939  39,204 
High Level Manager  5,430  5,430  49,005 
Executive  1,503  1,503  102,465 
High Tech Engineer  48,040  48,040  39,501 
High Tech Senior  10,618  10,618  62,370 
High Tech Executive  1,183  1,183  124,740 
     
Total:  280,438Number of Employees 280,438   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    5,740 units    500    11.5    186    151,490 SC$    80,332 SC$
Chemicals    1,414,180 tons    125,000    11.3    186    2,814 SC$    1,510 SC$
Electric Power    6,202 million kwhs    675    9.2    180    169,822 SC$    97,680 SC$
Factory Maintenance    1,279 units    124    10.3    180    662,562 SC$    385,050 SC$
High Tech Services    184,834 units    25,000    7.4    182    2,848 SC$    1,616 SC$
Household Products    130,847 tons    12,500    10.5    188    10,850 SC$    5,738 SC$
Services    87,445 units    12,500    7    180    1,851 SC$    1,029 SC$
Image  
Product Offered
Market Situation for Water maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  400 
Estimated Production This Month  400 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Monito

Back to main country page
Image  

Back to my home page