Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 22 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Vidalla Helicopter Missiles
Product:     Helicopter Missiles 
Latest Market Price:  Market Price  498,300 SC$ per missile 
Corporation Type:     state corporation 
Founded:     October 22 5366 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.86 GC 
Located in:     The Democratic Union of Majorna 
Controlled by:     The Democratic Union of Majorna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,461.28M SC$ 
Cash Available Now  51,531.47M SC$Corporate cash
     
Products Sold Last Year  38,796.67M SC$ 
Profit Last Year  20,524.90M SC$ 
Net Profit Last Year  10,775.57M SC$ 
Products Sold Last Month  3,461.28M SC$ 
Profit Last Month  1,854.51M SC$Profit
Net Profit Last Month  973.62M SC$Net Profit
Assets  54,814.77M SC$Corporate assets
Market Value  490,095.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,163.12M SC$Value of materials
Production Last Month  3,201.03Production for the month
Production Level Last Month  108.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,888.33M SC$ 
     
Salaries Paid  -582.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.72M SC$Fixed Cost
Maintenance Products Bought  -601.34M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -556.35M SC$Tax payments
Profit Payment Paid  -649.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,461.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,070.19M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.5Price earning ratio
Share Price  4,900.96  SC$Share price
Earning per Share In Recent Period  96.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,461.28M SC$   
Salaries Paid     582.47M SC$Salary Cost
Raw Materials Used     749.65M SC$Cost of Material used
Fixed Property Cost     208.72M SC$Fixed Cost
Maintenance Products Used     67.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,461.28M SC$  1,607.87M SC$ 
Year to Date
Income   Cost  
31,081.47M   
   5,242.21M 
   6,321.85M 
   1,877.68M 
   602.68M 
   0.00M 
   0.00M 
31,081.47M  14,044.41M 
Last Year
Income   Cost  
38,796.67M   
   6,989.61M 
   8,056.04M 
   2,503.46M 
   722.66M 
   0.00M 
   0.00M 
38,796.67M  18,271.77M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  42,000  42,000  23,760 
Low Level Manager  9,600  9,600  29,700 
Medium Level Manager  5,600  5,600  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,000  50,000  39,501 
High Tech Senior  11,300  11,300  62,370 
High Tech Executive  1,400  1,400  124,740 
     
Total:  252,000Number of Employees 252,000   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    50,670 tons    12,500    4.1    185    5,814 SC$    3,140 SC$
Ammunition Components    11,604 units    2,000    5.8    189    82,311 SC$    43,337 SC$
Chemicals    75,669 tons    20,000    3.8    188    2,866 SC$    1,510 SC$
Computers    80,524 systems    15,000    5.4    187    3,134 SC$    1,975 SC$
Electric Power    561 million kwhs    125    4.5    180    158,046 SC$    97,680 SC$
Electronic Components    233,220 units    30,000    7.8    180    2,613 SC$    1,510 SC$
Factory Maintenance    1,143 units    104    11    186    713,845 SC$    385,050 SC$
High Tech Services    68,012 units    15,000    4.5    180    2,285 SC$    1,616 SC$
Industrial Equipment    136,008 units    40,000    3.4    187    3,077 SC$    1,661 SC$
Robotics    92 units    31    3    187    446,673 SC$    237,070 SC$
Services    91,583 units    15,000    6.1    180    2,065 SC$    1,029 SC$
Steel    26,064 tons    5,000    5.2    180    5,862 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Helicopter Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,950 
Estimated Production This Month  2,950 
Image  
Trade Strategies
Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Majorna

Back to main country page
Image  

Back to my home page