Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 21 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Napa Internet
Product:     Internet 
Latest Market Price:  Market Price  3,020 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 21 5136 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.28 GC 
Located in:     Manara bar 
Controlled by:     Manara bar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,875.56M SC$ 
Cash Available Now  49,851.15M SC$Corporate cash
     
Products Sold Last Year  46,420.95M SC$ 
Profit Last Year  22,891.42M SC$ 
Net Profit Last Year  12,018.00M SC$ 
Products Sold Last Month  3,858.58M SC$ 
Profit Last Month  1,900.07M SC$Profit
Net Profit Last Month  997.54M SC$Net Profit
Assets  55,930.00M SC$Corporate assets
Market Value  523,627.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,902.44M SC$Value of materials
Production Last Month  572,901.89Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.16Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,672.48M SC$ 
     
Salaries Paid  -840.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -570.02M SC$Tax payments
Profit Payment Paid  -665.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,858.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,715.04M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.2Price earning ratio
Share Price  5,236.28  SC$Share price
Earning per Share In Recent Period  100.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,875.56M SC$   
Salaries Paid     841.35M SC$Salary Cost
Raw Materials Used     834.60M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     72.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,875.56M SC$  1,957.20M SC$ 
Year to Date
Income   Cost  
7,734.76M   
   1,682.32M 
   1,625.34M 
   418.18M 
   143.96M 
   0.00M 
   0.00M 
7,734.76M  3,869.80M 
Last Year
Income   Cost  
46,420.95M   
   10,096.61M 
   10,061.11M 
   2,508.05M 
   863.76M 
   0.00M 
   0.00M 
46,420.95M  23,529.53M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  70,000  70,000  15,741 
Medium Level Worker  99,000  99,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  18,200  18,200  29,700 
Medium Level Manager  8,800  8,800  39,204 
High Level Manager  4,000  4,000  49,005 
Executive  1,820  1,820  102,465 
High Tech Engineer  80,000  80,000  39,501 
High Tech Senior  16,900  16,900  62,370 
High Tech Executive  2,130  2,130  124,740 
     
Total:  347,850Number of Employees 347,850   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    180,115 units    25,000    7.2    186    3,267 SC$    1,752 SC$
Computers    358,771 systems    35,000    10.3    180    3,392 SC$    1,921 SC$
Electric Power    4,380 million kwhs    450    9.7    186    179,048 SC$    97,680 SC$
Factory Maintenance    1,136 units    114    10    183    708,816 SC$    385,050 SC$
High Tech Services    213,197 units    25,000    8.5    188    3,044 SC$    1,616 SC$
Internet    12 units    1    12.3    187    5,641 SC$    3,020 SC$
Mobile Devices    12,601 devices    3,750    3.4    181    23,769 SC$    13,137 SC$
Household Products    204,560 tons    17,500    11.7    174    9,853 SC$    5,738 SC$
Robotics    561 units    76    7.4    180    406,196 SC$    237,070 SC$
Services    141,000 units    20,000    7    180    1,840 SC$    1,163 SC$
Software    282,037 units    37,500    7.5    180    3,063 SC$    1,472 SC$
Image  
Product Offered
Market Situation for Internet 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Manara bar

Back to main country page
Image  

Back to my home page