Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 13 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Luzrana Water maintenance

Product:     Water maintenance 
Latest Market Price:  Market Price  4.23M SC$ per installation 
Corporation Type:     state corporation 
Founded:     August 13 4954 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.54 GC 
Located in:     The Empire of Mensot 
Controlled by:     The Empire of Mensot 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,711.34M SC$ 
Cash Available Now  170,238.91M SC$Corporate cash
     
Products Sold Last Year  45,859.81M SC$ 
Profit Last Year  16,465.99M SC$ 
Net Profit Last Year  10,836.34M SC$ 
Products Sold Last Month  3,720.64M SC$ 
Profit Last Month  1,311.39M SC$Profit
Net Profit Last Month  1,311.39M SC$Net Profit
Assets  206,699.51M SC$Corporate assets
Market Value  553,259.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,184.34M SC$Value of materials
Production Last Month  398.62Production for the month
Production Level Last Month  109.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,661.22M SC$ 
     
Salaries Paid  -644.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,720.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,527.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.8Price earning ratio
Share Price  5,532.60  SC$Share price
Earning per Share In Recent Period  115.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,711.34M SC$   
Salaries Paid     644.52M SC$Salary Cost
Raw Materials Used     1,433.10M SC$Cost of Material used
Fixed Property Cost     209.77M SC$Fixed Cost
Maintenance Products Used     115.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,711.34M SC$  2,402.74M SC$ 
Year to Date
Income   Cost  
18,324.66M   
   3,158.16M 
   7,135.93M 
   1,049.96M 
   576.75M 
   0.00M 
   0.00M 
18,324.66M  11,920.80M 
Last Year
Income   Cost  
45,859.81M   
   7,734.84M 
   17,812.93M 
   2,509.12M 
   1,336.92M 
   0.00M 
   0.00M 
45,859.81M  29,393.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,000  82,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  24,000  24,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  12,900  12,900  39,600 
High Level Manager  5,400  5,400  49,500 
Executive  1,500  1,500  103,500 
High Tech Engineer  48,000  48,000  39,900 
High Tech Senior  10,600  10,600  63,000 
High Tech Executive  1,180  1,180  126,000 
     
Total:  280,880Number of Employees 280,880   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    3,887 units    500    7.8    184    155,895 SC$    84,862 SC$
Chemicals    858,520 tons    125,000    6.9    176    3,704 SC$    2,114 SC$
Electric Power    3,667 million kwhs    675    5.4    179    769,921 SC$    434,700 SC$
Factory Maintenance    519 units    124    4.2    185    1.05M SC$    558,700 SC$
High Tech Services    289,441 units    25,000    11.6    173    2,859 SC$    1,676 SC$
Household Products    112,775 tons    12,500    9    177    11,302 SC$    6,493 SC$
Services    64,035 units    12,500    5.1    179    2,204 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Water maintenance 
7129
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  365 
Estimated Production This Month  365 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Mensot

Back to main country page

Image  

Back to my home page