Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 19 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Osaka Weapon Grade Components
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  80,030 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 19 5262 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.07 GC 
Located in:     The Independent State of Mexon 
Controlled by:     The Independent State of Mexon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,683.04M SC$ 
Cash Available Now  50,677.65M SC$Corporate cash
     
Products Sold Last Year  43,972.19M SC$ 
Profit Last Year  20,182.26M SC$ 
Net Profit Last Year  10,595.69M SC$ 
Products Sold Last Month  3,683.04M SC$ 
Profit Last Month  1,730.92M SC$Profit
Net Profit Last Month  908.73M SC$Net Profit
Assets  57,295.24M SC$Corporate assets
Market Value  471,640.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,771.87M SC$Value of materials
Production Last Month  21,505.17Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,874.94M SC$ 
     
Salaries Paid  -791.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,381.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -519.28M SC$Tax payments
Profit Payment Paid  -605.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,683.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,874.41M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.2Price earning ratio
Share Price  4,716.41  SC$Share price
Earning per Share In Recent Period  90.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,683.04M SC$   
Salaries Paid     791.63M SC$Salary Cost
Raw Materials Used     896.75M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     49.55M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,683.04M SC$  1,946.80M SC$ 
Year to Date
Income   Cost  
33,286.56M   
   7,124.69M 
   8,189.92M 
   1,875.29M 
   508.58M 
   0.00M 
   0.00M 
33,286.56M  17,698.48M 
Last Year
Income   Cost  
43,972.19M   
   9,498.89M 
   11,018.76M 
   2,499.85M 
   772.42M 
   0.00M 
   0.00M 
43,972.19M  23,789.92M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  10,000  10,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,500  2,500  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  301,900Number of Employees 301,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    7 units    1    6.6    180    63,396 SC$    35,938 SC$
Chemicals    394,699 tons    40,000    9.9    183    2,774 SC$    1,510 SC$
Def Weapons Maintenance    334 units    30    11.1    187    13,891 SC$    7,728 SC$
Displays    25,196 displays    2,500    10.1    186    4,242 SC$    2,265 SC$
Electric Components    275,941 units    37,500    7.4    181    3,251 SC$    1,812 SC$
Electric Motors    14,852 units    3,000    5    180    4,459 SC$    2,597 SC$
Electric Power    4,788 million kwhs    475    10.1    180    103,676 SC$    56,403 SC$
Electronic Components    433,403 units    37,500    11.6    183    2,745 SC$    1,510 SC$
Factory Maintenance    836 units    104    8    181    566,224 SC$    275,427 SC$
High Tech Services    40,588 units    7,500    5.4    184    2,973 SC$    1,616 SC$
Industrial Equipment    246,031 units    37,500    6.6    180    2,956 SC$    1,661 SC$
Machine Parts    405,318 units    40,000    10.1    181    2,725 SC$    1,510 SC$
Mobile Devices    16,048 devices    2,000    8    182    23,762 SC$    13,137 SC$
Navy Vessels Maintenance    418 units    45    9.3    185    1.07M SC$    505,736 SC$
Off Weapons Maintenance    7 units    1    6.6    180    141,029 SC$    74,143 SC$
Household Products    52,727 tons    5,000    10.5    183    10,446 SC$    5,738 SC$
Robotics    525 units    151    3.5    187    447,567 SC$    237,070 SC$
Services    24,397 units    5,000    4.9    180    2,048 SC$    1,092 SC$
Str Weapons Maintenance    5 units    1    4.6    180    2.11M SC$    1.21M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mexon

Back to main country page
Image  

Back to my home page