Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 16 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Verdes Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  56,403 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     November 16 5260 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.03 GC 
Located in:     The Independent State of Mexon 
Controlled by:     The Independent State of Mexon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,843.10M SC$ 
Cash Available Now  50,187.89M SC$Corporate cash
     
Products Sold Last Year  30,150.44M SC$ 
Profit Last Year  -1,918.84M SC$ 
Net Profit Last Year  -1,997.43M SC$ 
Products Sold Last Month  12,239.76M SC$ 
Profit Last Month  9,370.81M SC$Profit
Net Profit Last Month  9,185.38M SC$Net Profit
Assets  61,483.35M SC$Corporate assets
Market Value  118,212.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,968.57M SC$Value of materials
Production Last Month  16,523.22Production for the month
Production Level Last Month  78.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,160.02M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.36M SC$Fixed Cost
Maintenance Products Bought  -621.09M SC$ 
Raw Materials Bought  -9,002.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -117.12M SC$Tax payments
Profit Payment Paid  -136.64M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  12,239.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,975.72M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  232.6Price earning ratio
Share Price  1,182.13  SC$Share price
Earning per Share In Recent Period  5.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,843.10M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     1,380.11M SC$Cost of Material used
Fixed Property Cost     208.36M SC$Fixed Cost
Maintenance Products Used     53.96M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,843.10M SC$  2,273.62M SC$ 
Year to Date
Income   Cost  
28,809.72M   
   5,680.58M 
   19,251.78M 
   1,878.80M 
   703.79M 
   0.00M 
   0.00M 
28,809.72M  27,514.94M 
Last Year
Income   Cost  
30,150.44M   
   7,573.07M 
   21,098.71M 
   2,503.70M 
   893.79M 
   0.00M 
   0.00M 
30,150.44M  32,069.27M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    366,286 units    35,000    10.5    180    5,890 SC$    3,549 SC$
Carbon    0 tons    10,000    -    180    45,212 SC$    25,921 SC$
Chemicals    532,600 tons    55,000    9.7    180    2,591 SC$    1,510 SC$
Computers    209,318 systems    17,500    12    180    3,672 SC$    2,114 SC$
Factory Maintenance    1,603 units    143    11.2    180    532,488 SC$    275,427 SC$
Gas    577,854 units    75,000    7.7    180    5,970 SC$    3,462 SC$
High Tech Services    251,494 units    25,000    10.1    181    2,743 SC$    1,616 SC$
Oil    1,708,428 tons    200,000    8.5    180    2,509 SC$    1,431 SC$
Robotics    1,371 units    228    6    180    419,558 SC$    237,070 SC$
Services    228,447 units    25,000    9.1    180    1,943 SC$    1,092 SC$
Software    267,597 units    20,000    13.4    183    3,249 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Electric Power 
1090
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mexon

Back to main country page
Image  

Back to my home page