Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Aug 8 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Merdamo Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 8 4464 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.00 GC 
Located in:     The United Kingdom of Rashda 
Controlled by:     The United Kingdom of Rashda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,883.95M SC$ 
Cash Available Now  171,892.10M SC$Corporate cash
     
Products Sold Last Year  58,743.09M SC$ 
Profit Last Year  6,331.79M SC$ 
Net Profit Last Year  3,324.19M SC$ 
Products Sold Last Month  4,884.50M SC$ 
Profit Last Month  494.28M SC$Profit
Net Profit Last Month  259.50M SC$Net Profit
Assets  211,995.47M SC$Corporate assets
Market Value  258,579.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,067.40M SC$Value of materials
Production Last Month  8,921.95Production for the month
Production Level Last Month  107.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,713.21M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.60M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,300.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -148.28M SC$Tax payments
Profit Payment Paid  -173.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,884.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,008.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.4Price earning ratio
Share Price  2,585.79  SC$Share price
Earning per Share In Recent Period  29.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,883.95M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     3,320.02M SC$Cost of Material used
Fixed Property Cost     208.60M SC$Fixed Cost
Maintenance Products Used     93.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,883.95M SC$  4,381.35M SC$ 
Year to Date
Income   Cost  
34,220.00M   
   5,311.75M 
   23,207.36M 
   1,461.01M 
   657.36M 
   0.00M 
   0.00M 
34,220.00M  30,637.48M 
Last Year
Income   Cost  
58,743.09M   
   9,105.86M 
   39,667.78M 
   2,506.50M 
   1,131.17M 
   0.00M 
   0.00M 
58,743.09M  52,411.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,000  58,000  15,741 
Medium Level Worker  36,000  36,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  77,500  77,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  3,200  3,200  124,740 
     
Total:  263,350Number of Employees 263,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    29,509 tons    3,000    9.8    187    6,414 SC$    3,383 SC$
Carbon    14,327 tons    1,750    8.2    187    52,469 SC$    28,050 SC$
Electric Components    297,042 units    50,000    5.9    180    3,743 SC$    2,114 SC$
Electric Motors    80,571 units    12,500    6.4    180    5,116 SC$    2,914 SC$
Electric Power    3,099 million kwhs    675    4.6    181    785,713 SC$    434,700 SC$
Electronic Components    539,364 units    50,000    10.8    180    2,944 SC$    1,646 SC$
Factory Maintenance    764 units    102    7.5    184    1.03M SC$    558,700 SC$
High Tech Services    24,249 units    7,500    3.2    180    2,710 SC$    1,676 SC$
Industrial Equipment    163,237 units    40,000    4.1    180    3,933 SC$    2,235 SC$
Lead    161 tons    1,000    0.2    180    72,717 SC$    42,075 SC$
Lithium    8,597 tons    1,000    8.6    189    174,404 SC$    92,400 SC$
Machine Parts    71,999 units    12,500    5.8    180    2,759 SC$    1,837 SC$
Mobile Devices    20,194 devices    4,500    4.5    184    28,988 SC$    15,704 SC$
Platinum    43 tons    13    3.4    180    102.51M SC$    56.93M SC$
Robotics    987 units    251    3.9    183    472,183 SC$    258,210 SC$
Rubber    17,163 tons    5,000    3.4    180    4,743 SC$    2,640 SC$
Steel    27,877 tons    3,000    9.3    180    7,515 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
2575
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Rashda

Back to main country page
Image  

Back to my home page