Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jun 15 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Shinodo Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 15 4369 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.20 GC 
Located in:     The United Kingdom of Rashda 
Controlled by:     The United Kingdom of Rashda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,200.65M SC$ 
Cash Available Now  162,785.50M SC$Corporate cash
     
Products Sold Last Year  48,460.55M SC$ 
Profit Last Year  11,106.11M SC$ 
Net Profit Last Year  5,830.71M SC$ 
Products Sold Last Month  4,199.17M SC$ 
Profit Last Month  1,053.16M SC$Profit
Net Profit Last Month  552.91M SC$Net Profit
Assets  197,101.50M SC$Corporate assets
Market Value  333,654.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,074.89M SC$Value of materials
Production Last Month  2,849.40Production for the month
Production Level Last Month  107.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  107.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,147.88M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,929.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -315.95M SC$Tax payments
Profit Payment Paid  -368.60M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,199.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,680.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.9Price earning ratio
Share Price  3,336.55  SC$Share price
Earning per Share In Recent Period  53.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,200.65M SC$   
Salaries Paid     634.70M SC$Salary Cost
Raw Materials Used     2,190.06M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,200.65M SC$  3,131.20M SC$ 
Year to Date
Income   Cost  
20,440.25M   
   3,176.43M 
   11,025.85M 
   1,044.92M 
   478.49M 
   0.00M 
   0.00M 
20,440.25M  15,725.69M 
Last Year
Income   Cost  
48,460.55M   
   7,622.27M 
   26,095.69M 
   2,502.61M 
   1,133.87M 
   0.00M 
   0.00M 
48,460.55M  37,354.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,640  84,640  15,741 
Medium Level Worker  71,780  71,780  20,493 
High Level Worker  35,940  35,940  23,760 
Low Level Manager  16,130  16,130  29,700 
Medium Level Manager  8,927  8,927  39,204 
High Level Manager  4,120  4,120  49,005 
Executive  1,454  1,454  102,465 
High Tech Engineer  48,030  48,030  39,501 
High Tech Senior  10,717  10,717  62,370 
High Tech Executive  1,102  1,102  124,740 
     
Total:  282,840Number of Employees 282,840   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    100,855 tons    7,500    13.4    180    24,594 SC$    13,817 SC$
Computers    12,827 systems    1,000    12.8    179    4,688 SC$    2,643 SC$
Displays    15,922 displays    1,750    9.1    183    4,227 SC$    2,295 SC$
Electric Power    809 million kwhs    75    10.8    180    761,007 SC$    434,700 SC$
Electronic Components    45,458 units    7,500    6.1    182    2,977 SC$    1,646 SC$
Factory Maintenance    1,015 units    104    9.8    187    1.05M SC$    558,700 SC$
Glass    15,267 tons    1,250    12.2    184    3,979 SC$    2,174 SC$
Gold    8 tons    7    1.2    187    170.75M SC$    90.75M SC$
High Tech Services    15,752 units    2,500    6.3    185    2,942 SC$    1,676 SC$
Robotics    676 units    102    6.6    182    471,742 SC$    258,210 SC$
Services    28,684 units    2,500    11.5    180    2,198 SC$    1,238 SC$
Silver    32 tons    180    0.2    180    3.32M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Rashda

Back to main country page
Image  

Back to my home page