Simcountry: Corporation page for: Ellis Steel

Tip

Little Upsilon: Oct 4 5366

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

President: Simcountry

videos

Army

War Protection:				No war protection
War Experience:				Level 0

Finance Index 0.00

Cash:				0 SC$
Profit/Loss:				0 SC$
Total Assets:				0 SC$

Country Assets

Nat Resources

Newspapers

Show Map

Ellis Steel

Product:				Steel
Latest Market Price:				3,262 SC$ per ton
Corporation Type:				private corporation
Founded:				September 4 5343
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				8.86 GC
Located in:				The United Kingdom of Rashda
Controlled by:				Atlantic Pacific Industries
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		0.00M SC$
Cash Available Now		43,254.76M SC$

Products Sold Last Year		53,356.95M SC$
Profit Last Year		5,462.96M SC$
Net Profit Last Year		2,294.44M SC$
Products Sold Last Month		4,324.28M SC$
Profit Last Month		411.70M SC$
Net Profit Last Month		172.91M SC$
Assets		110,128.38M SC$
Market Value		208,246.87M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		27,347.66M SC$
Production Last Month		718,202.84
Production Level Last Month		95.80 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		206.0
Production Process Effectivity		225
Welfare Index		95.76

Cash Flow Data

Cash at start of previous month		63,082.13M SC$

Salaries Paid		-261.09M SC$
Interest Paid		0.00M SC$
Country Resources Used		-821.61M SC$
Fixed Property Cost		-187.71M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-20,800.42M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-123.51M SC$
Profit Payment Paid		-230.55M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,324.28M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		44,981.52M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		115.8
Share Price		2,082.47 SC$
Earning per Share In Recent Period		17.98 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	0.00M SC$
Salaries Paid		261.09M SC$
Raw Materials Used		2,581.68M SC$
Fixed Property Cost		187.71M SC$
Maintenance Products Used		60.07M SC$
Interest on Loans		0.00M SC$
Country Resources Used		821.61M SC$
Total:	0.00M SC$	3,912.16M SC$

Year to Date

Income		Cost
39,090.30M
		2,349.94M
		23,299.26M
		1,688.02M
		539.81M
		0.00M
		7,440.91M
39,090.30M		35,317.93M

Last Year

Income		Cost
53,356.95M
		3,133.32M
		31,615.62M
		2,252.46M
		724.02M
		0.00M
		10,168.58M
53,356.95M		47,893.99M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	105,500	105,500	5,300
Medium Level Worker	99,000	99,000	6,900
High Level Worker	52,500	52,500	8,000
Low Level Manager	20,250	20,250	10,000
Medium Level Manager	11,900	11,900	13,200
High Level Manager	5,975	5,975	16,500
Executive	1,925	1,925	34,500
High Tech Engineer	49,375	49,375	13,300
High Tech Senior	11,450	11,450	21,000
High Tech Executive	1,170	1,170	42,000

Total:	359,045	359,045

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Carbon	8,617	tons	1,500	5.7	152	43,203 SC$	25,921 SC$
Coal	611,331	tons	50,000	12.2	150	3,976 SC$	2,624 SC$
Electric Power	1,638	million kwhs	300	5.5	146	136,032 SC$	97,680 SC$
Factory Maintenance	430	units	104	4.1	150	588,810 SC$	385,050 SC$
High Tech Services	48,810	units	5,000	9.8	145	2,306 SC$	1,616 SC$
Iron	7,846,443	tons	700,000	11.2	148	3,411 SC$	2,254 SC$
Household Products	10,222	tons	1,000	10.2	144	8,311 SC$	5,738 SC$
Robotics	316	units	32	9.8	157	400,269 SC$	237,070 SC$
Services	47,725	units	5,000	9.5	145	1,652 SC$	1,029 SC$
Zinc	2,523	tons	500	5	142	42,923 SC$	30,107 SC$

Product Offered

Market Situation for Steel

Product Offered but not Sold yet

718,203.00

Product in Stock but not Offered on the Market

0.61

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

750,000

Estimated Production This Month

750,000

Trade Strategies

	Sale Strategy	Start at 196% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by Atlantic Pacific Industries

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: