Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 20 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Empire of Chelonia
 Score 6744.00 Game Level 1 World Rank 151 President: bajiruuuo since Jan 5337
 
Country Flag
videos
  
War Rank 12
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 1 
  
Finance Index 82.70
Cash:    -3.13T SC$ Cash Available
Profit/Loss:    -7.77B SC$ Total Profit This Month
Total Assets:    16.60T SC$ Total State Assets
  
Nominal Value 70.63 USD
Population:    28,980,559 Total Population
Migration:    1,343  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Indexes
Nat Resources
Newspapers
Show Map
 
 
Image  
Grant Milk Products
Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 20 5338 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.59 GC 
Located in:     The Empire of Chelonia 
Controlled by:     The Empire of Chelonia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,366.83M SC$ 
Cash Available Now  146,965.47M SC$Corporate cash
     
Products Sold Last Year  46,848.15M SC$ 
Profit Last Year  19,523.97M SC$ 
Net Profit Last Year  11,325.62M SC$ 
Products Sold Last Month  4,329.31M SC$ 
Profit Last Month  1,974.80M SC$Profit
Net Profit Last Month  1,036.77M SC$Net Profit
Assets  193,880.96M SC$Corporate assets
Market Value  554,294.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,992.40M SC$Value of materials
Production Last Month  556,485.41Production for the month
Production Level Last Month  108.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,747.54M SC$ 
     
Salaries Paid  -634.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -12,186.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -592.44M SC$Tax payments
Profit Payment Paid  -691.18M SC$ 
Upgrades Bought  -164.96M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,329.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  142,598.64M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.3Price earning ratio
Share Price  5,542.94  SC$Share price
Earning per Share In Recent Period  95.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,366.83M SC$   
Salaries Paid     634.48M SC$Salary Cost
Raw Materials Used     1,573.00M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     62.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,366.83M SC$  2,478.67M SC$ 
Year to Date
Income   Cost  
4,329.31M   
   634.52M 
   1,448.94M 
   208.34M 
   62.71M 
   0.00M 
   0.00M 
4,329.31M  2,354.51M 
Last Year
Income   Cost  
46,848.15M   
   7,210.40M 
   16,849.36M 
   2,497.89M 
   766.54M 
   0.00M 
   0.00M 
46,848.15M  27,324.19M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,000  99,000  15,900 
Medium Level Worker  107,000  107,000  20,700 
High Level Worker  35,000  35,000  24,000 
Low Level Manager  14,500  14,500  30,000 
Medium Level Manager  11,000  11,000  39,600 
High Level Manager  3,600  3,600  49,500 
Executive  880  880  103,500 
High Tech Engineer  32,500  32,500  39,900 
High Tech Senior  7,300  7,300  63,000 
High Tech Executive  700  700  126,000 
     
Total:  311,480Number of Employees 311,480   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    721 tons    150    4.8    180    2,531 SC$    1,446 SC$
Coffee    1,197 tons    150    8    176    15,020 SC$    8,607 SC$
Eggs    225,666 10000 units    20,000    11.3    179    4,027 SC$    2,356 SC$
Electric Power    2,519 million kwhs    200    12.6    178    172,870 SC$    97,680 SC$
Factory Maintenance    898 units    104    8.6    174    665,999 SC$    385,050 SC$
High Tech Services    50,938 units    4,000    12.7    186    3,042 SC$    1,616 SC$
Milk    3,594,928 m3s    265,000    13.6    183    4,178 SC$    2,334 SC$
Robotics    7 units    1    7.2    187    444,148 SC$    237,070 SC$
Services    77,934 units    7,500    10.4    180    1,992 SC$    1,157 SC$
Spices    11,005 tons    1,250    8.8    176    34,994 SC$    20,083 SC$
Sugar    139,331 tons    15,000    9.3    179    3,963 SC$    2,220 SC$
Image  
Product Offered
Market Situation for Milk Products 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Chelonia

Back to main country page
 

Back to my home page