Simcountry: Corporation page for: Waarburg Aircraft Fuel

Waarburg Aircraft Fuel

Product:				Aircraft Fuel
Latest Market Price:				1,998 SC$ per ton
Corporation Type:				state corporation
Founded:				October 11 5341
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				14.81 GC
Located in:				The Independent State of Miryam rose
Controlled by:				The Independent State of Miryam rose
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,775.35M SC$
Cash Available Now		53,056.83M SC$

Products Sold Last Year		59,336.72M SC$
Profit Last Year		14,937.88M SC$
Net Profit Last Year		7,842.39M SC$
Products Sold Last Month		4,900.21M SC$
Profit Last Month		1,201.00M SC$
Net Profit Last Month		630.53M SC$
Assets		59,624.77M SC$
Market Value		348,095.24M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		7,956.88M SC$
Production Last Month		1,061,551.92
Production Level Last Month		106.20 %
Employment Level Last Month		100.00 %
Production Process Quality		201
Quality of the Product		223.6
Production Process Effectivity		200
Welfare Index		106.16

Cash Flow Data

Cash at start of previous month		48,292.96M SC$

Salaries Paid		-729.37M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.49M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-122.80M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-360.30M SC$
Profit Payment Paid		-420.35M SC$
Upgrades Bought		-159.46M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,900.21M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,281.49M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		49.4
Share Price		3,480.95 SC$
Earning per Share In Recent Period		70.49 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,775.35M SC$
Salaries Paid		729.37M SC$
Raw Materials Used		2,691.27M SC$
Fixed Property Cost		208.49M SC$
Maintenance Products Used		65.59M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,775.35M SC$	3,694.72M SC$

Year to Date

Income		Cost
34,788.47M
		5,105.59M
		17,876.45M
		1,458.78M
		459.25M
		0.00M
		0.00M
34,788.47M		24,900.07M

Last Year

Income		Cost
59,336.72M
		8,752.44M
		32,351.95M
		2,505.07M
		789.37M
		0.00M
		0.00M
59,336.72M		44,398.83M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	108,000	108,000	15,741
Medium Level Worker	89,000	89,000	20,493
High Level Worker	43,000	43,000	23,760
Low Level Manager	18,300	18,300	29,700
Medium Level Manager	9,600	9,600	39,204
High Level Manager	5,100	5,100	49,005
Executive	1,500	1,500	102,465
High Tech Engineer	50,600	50,600	39,501
High Tech Senior	10,500	10,500	62,370
High Tech Executive	1,140	1,140	124,740

Total:	336,740	336,740

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	39,097	tons	5,000	7.8	187	2,845 SC$	1,510 SC$
Electric Power	853	million kwhs	150	5.7	180	169,435 SC$	97,680 SC$
Factory Maintenance	620	units	104	6	182	700,094 SC$	385,050 SC$
High Tech Services	52,624	units	5,000	10.5	180	2,702 SC$	1,616 SC$
Oil	2,722,927	tons	950,000	2.9	180	2,471 SC$	1,431 SC$
Household Products	9,091	tons	1,000	9.1	183	10,574 SC$	5,738 SC$
Robotics	492	units	51	9.7	181	430,451 SC$	237,070 SC$
Services	16,618	units	2,500	6.6	180	1,705 SC$	1,156 SC$

Product Offered

Market Situation for Aircraft Fuel

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.14

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

1,000,000

Estimated Production This Month

1,000,000

Trade Strategies

	Sale Strategy	Start at 214% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Independent State of Miryam rose

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip