Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 2 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Arden Boats

Product:     Boats 
Latest Market Price:  Market Price  2.73M SC$ per boat 
Corporation Type:     state corporation 
Founded:     January 2 5132 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.31 GC 
Located in:     The Democratic Union of Cobonetta 
Controlled by:     The Democratic Union of Cobonetta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,882.10M SC$ 
Cash Available Now  79,331.18M SC$Corporate cash
     
Products Sold Last Year  48,484.98M SC$ 
Profit Last Year  11,163.56M SC$ 
Net Profit Last Year  5,860.87M SC$ 
Products Sold Last Month  4,101.84M SC$ 
Profit Last Month  996.03M SC$Profit
Net Profit Last Month  522.92M SC$Net Profit
Assets  121,881.74M SC$Corporate assets
Market Value  218,808.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,295.30M SC$Value of materials
Production Last Month  670.13Production for the month
Production Level Last Month  100.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  77,241.68M SC$ 
     
Salaries Paid  -692.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -206.86M SC$Fixed Cost
Maintenance Products Bought  -854.86M SC$ 
Raw Materials Bought  -3,493.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -298.81M SC$Tax payments
Profit Payment Paid  -348.61M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,101.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  75,449.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  41.0Price earning ratio
Share Price  2,188.09  SC$Share price
Earning per Share In Recent Period  53.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,882.10M SC$   
Salaries Paid     692.04M SC$Salary Cost
Raw Materials Used     2,099.27M SC$Cost of Material used
Fixed Property Cost     206.86M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,882.10M SC$  3,092.83M SC$ 
Year to Date
Income   Cost  
16,041.36M   
   2,768.16M 
   8,412.46M 
   827.01M 
   376.52M 
   0.00M 
   0.00M 
16,041.36M  12,384.15M 
Last Year
Income   Cost  
48,484.98M   
   8,304.48M 
   25,435.54M 
   2,458.42M 
   1,122.98M 
   0.00M 
   0.00M 
48,484.98M  37,321.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  113,000  113,000  15,741 
Medium Level Worker  88,000  88,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  18,400  18,400  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,180  3,180  49,005 
Executive  740  740  102,465 
High Tech Engineer  49,600  49,600  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  323,260Number of Employees 323,260   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    647,418 tons    62,500    10.4    182    6,115 SC$    3,383 SC$
Chemicals    265,711 tons    35,000    7.6    183    3,861 SC$    2,114 SC$
Computers    223,348 systems    22,500    9.9    181    4,713 SC$    2,486 SC$
Electric Motors    72,330 units    10,000    7.2    180    5,109 SC$    2,914 SC$
Electric Power    5,461 million kwhs    625    8.7    180    775,691 SC$    434,700 SC$
Electronic Components    1,489,438 units    200,000    7.4    182    2,979 SC$    1,646 SC$
Factory Maintenance    1,244 units    104    12    181    1.01M SC$    558,700 SC$
High Tech Services    220,030 units    25,000    8.8    181    2,841 SC$    1,676 SC$
Plastics    218,809 tons    27,500    8    180    3,046 SC$    1,706 SC$
Robotics    73 units    26    2.8    186    482,182 SC$    258,210 SC$
Services    79,843 units    12,500    6.4    180    2,125 SC$    1,238 SC$
Silver    0.15 tons    2    0.1    187    3.47M SC$    1.86M SC$
Steel    101,883 tons    12,500    8.2    180    7,412 SC$    4,334 SC$
Zinc    2,061 tons    300    6.9    180    55,900 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Boats 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  665 
Estimated Production This Month  665 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Cobonetta

Back to main country page

Image  

Back to my home page