Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 26 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
BM Shuttle Fuselage
Product:     Shuttle Fuselage 
Latest Market Price:  Market Price  276.02M SC$ per fuselage 
Corporation Type:     private corporation 
Founded:     April 26 5317 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.49 GC 
Located in:     The Grand State of Basoro 
Controlled by:     Banco de Monteverde 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,589.33M SC$ 
Cash Available Now  22,804.53M SC$Corporate cash
     
Products Sold Last Year  36,986.04M SC$ 
Profit Last Year  -31,025.42M SC$ 
Net Profit Last Year  -31,025.42M SC$ 
Products Sold Last Month  2,515.43M SC$ 
Profit Last Month  -3,066.94M SC$Profit
Net Profit Last Month  -3,066.94M SC$Net Profit
Assets  105,888.23M SC$Corporate assets
Market Value  223,117.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,718.41M SC$Value of materials
Production Last Month  3.12Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  54,622.89M SC$ 
     
Salaries Paid  -1,278.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -27.93M SC$ 
Fixed Property Cost  -188.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -239.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,515.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  55,240.89M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,231.18  SC$Share price
Earning per Share In Recent Period  -262.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,589.33M SC$   
Salaries Paid     1,277.29M SC$Salary Cost
Raw Materials Used     3,947.84M SC$Cost of Material used
Fixed Property Cost     188.20M SC$Fixed Cost
Maintenance Products Used     121.34M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     27.93M SC$ 
Total:  1,589.33M SC$  5,562.59M SC$ 
Year to Date
Income   Cost  
8,667.87M   
   3,834.45M 
   11,848.41M 
   564.87M 
   364.01M 
   0.00M 
   342.04M 
8,667.87M  16,953.79M 
Last Year
Income   Cost  
36,986.04M   
   15,330.02M 
   47,338.71M 
   2,259.14M 
   1,456.04M 
   0.00M 
   1,627.54M 
36,986.04M  68,011.46M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  52,500  52,500  26,500 
Medium Level Worker  45,500  45,500  34,500 
High Level Worker  63,750  63,750  40,000 
Low Level Manager  19,550  19,550  50,000 
Medium Level Manager  9,675  9,675  66,000 
High Level Manager  6,625  6,625  82,500 
Executive  2,375  2,375  172,500 
High Tech Engineer  74,000  74,000  66,500 
High Tech Senior  17,375  17,375  105,000 
High Tech Executive  2,375  2,375  210,000 
     
Total:  293,725Number of Employees 293,725   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    40,321 tons    6,750    6    303    9,519 SC$    3,140 SC$
Computers    60,705 systems    5,000    12.1    301    6,182 SC$    2,114 SC$
Electric Power    1,167 million kwhs    150    7.8    303    283,570 SC$    91,907 SC$
Electronic Components    71,532 units    5,000    14.3    303    4,474 SC$    1,510 SC$
Factory Maintenance    962 units    104    9.3    303    1.15M SC$    385,050 SC$
High Tech Services    72,898 units    7,500    9.7    301    4,639 SC$    1,616 SC$
Industrial Equipment    52,925 units    5,000    10.6    303    4,957 SC$    1,661 SC$
Robotics    1,640 units    189    8.7    224    573,520 SC$    237,070 SC$
Services    68,940 units    5,000    13.8    300    3,220 SC$    1,061 SC$
Shuttle Components    18,966 Components    1,344    14.1    245    2.44M SC$    951,300 SC$
Steel    10,055 tons    2,000    5    296    9,449 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Shuttle Fuselage 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1.36 
Product Retained Each Month For Contracts  1.00 
Maximum Production Capacity Per Month  3 
Estimated Production This Month  3 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Banco de Monteverde

Back to main enterprise page
Image  

Back to my home page