Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 26 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pana Dis Electric Components
Product:     Electric Components 
Latest Market Price:  Market Price  1,812 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 26 5246 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.55 GC 
Located in:     The Grand State of Basoro 
Controlled by:     The Grand State of Basoro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,052.55M SC$ 
Cash Available Now  50,890.17M SC$Corporate cash
     
Products Sold Last Year  38,066.46M SC$ 
Profit Last Year  12,796.53M SC$ 
Net Profit Last Year  6,552.51M SC$ 
Products Sold Last Month  4,014.34M SC$ 
Profit Last Month  1,606.60M SC$Profit
Net Profit Last Month  843.47M SC$Net Profit
Assets  56,334.92M SC$Corporate assets
Market Value  318,389.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,541.86M SC$Value of materials
Production Last Month  790,906.16Production for the month
Production Level Last Month  79.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,000.61M SC$ 
     
Salaries Paid  -749.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -709.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -481.98M SC$Tax payments
Profit Payment Paid  -562.31M SC$ 
Upgrades Bought  -169.61M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,014.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,997.07M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.2Price earning ratio
Share Price  3,183.89  SC$Share price
Earning per Share In Recent Period  63.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,052.55M SC$   
Salaries Paid     749.15M SC$Salary Cost
Raw Materials Used     1,062.41M SC$Cost of Material used
Fixed Property Cost     208.89M SC$Fixed Cost
Maintenance Products Used     63.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,052.55M SC$  2,083.76M SC$ 
Year to Date
Income   Cost  
12,078.24M   
   2,249.86M 
   4,205.30M 
   626.78M 
   189.32M 
   0.00M 
   0.00M 
12,078.24M  7,271.26M 
Last Year
Income   Cost  
38,066.46M   
   8,997.03M 
   13,043.17M 
   2,504.17M 
   725.55M 
   0.00M 
   0.00M 
38,066.46M  25,269.92M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  106,710  106,710  15,741 
Medium Level Worker  88,710  88,710  20,493 
High Level Worker  46,950  46,950  23,760 
Low Level Manager  16,323  16,323  29,700 
Medium Level Manager  11,518  11,518  39,204 
High Level Manager  4,317  4,317  49,005 
Executive  1,603  1,603  102,465 
High Tech Engineer  52,222  52,222  39,501 
High Tech Senior  11,414  11,414  62,370 
High Tech Executive  1,602  1,602  124,740 
     
Total:  341,369Number of Employees 341,369   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    73,400 tons    35,000    2.1    180    5,524 SC$    3,140 SC$
Chemicals    100,994 tons    25,000    4    182    2,741 SC$    1,510 SC$
Copper    59,150 tons    60,000    1    180    5,295 SC$    3,059 SC$
Electric Power    3,235 million kwhs    300    10.8    180    169,147 SC$    91,907 SC$
Factory Maintenance    680 units    102    6.7    180    662,962 SC$    385,050 SC$
High Tech Services    108,565 units    12,500    8.7    188    2,878 SC$    1,616 SC$
Iron    0 tons    20,000    -    180    3,918 SC$    2,254 SC$
Lithium    7,653 tons    1,500    5.1    183    182,584 SC$    99,820 SC$
Mercury    4,421 tons    500    8.8    180    58,352 SC$    33,005 SC$
Plastics    447,361 tons    45,000    9.9    185    3,096 SC$    1,661 SC$
Robotics    1,219 units    127    9.6    184    438,462 SC$    237,070 SC$
Services    84,248 units    7,500    11.2    180    2,072 SC$    1,061 SC$
Zinc    12,558 tons    1,250    10    186    56,040 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Electric Components 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Basoro

Back to main country page
Image  

Back to my home page