Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jun 26 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napolette Car Engines

Product:     Car Engines 
Latest Market Price:  Market Price  7,097 SC$ per engine 
Corporation Type:     state corporation 
Founded:     December 26 4369 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.64 GC 
Located in:     La Republica del Marom 
Controlled by:     La Republica del Marom 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,785.62M SC$ 
Cash Available Now  156,325.23M SC$Corporate cash
     
Products Sold Last Year  44,828.80M SC$ 
Profit Last Year  10,867.08M SC$ 
Net Profit Last Year  5,705.21M SC$ 
Products Sold Last Month  3,785.60M SC$ 
Profit Last Month  901.06M SC$Profit
Net Profit Last Month  473.06M SC$Net Profit
Assets  200,205.64M SC$Corporate assets
Market Value  320,455.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,926.95M SC$Value of materials
Production Last Month  251,609.37Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,828.55M SC$ 
     
Salaries Paid  -667.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10,399.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -270.32M SC$Tax payments
Profit Payment Paid  -315.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,785.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,752.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.5Price earning ratio
Share Price  3,204.56  SC$Share price
Earning per Share In Recent Period  52.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,785.62M SC$   
Salaries Paid     667.56M SC$Salary Cost
Raw Materials Used     1,792.82M SC$Cost of Material used
Fixed Property Cost     208.61M SC$Fixed Cost
Maintenance Products Used     93.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,785.62M SC$  2,762.38M SC$ 
Year to Date
Income   Cost  
19,008.26M   
   3,337.80M 
   9,495.34M 
   1,044.18M 
   466.07M 
   0.00M 
   0.00M 
19,008.26M  14,343.40M 
Last Year
Income   Cost  
44,828.80M   
   8,010.73M 
   22,328.69M 
   2,509.08M 
   1,113.23M 
   0.00M 
   0.00M 
44,828.80M  33,961.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  86,000  86,000  15,741 
Medium Level Worker  82,000  82,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  17,300  17,300  29,700 
Medium Level Manager  9,800  9,800  39,204 
High Level Manager  4,150  4,150  49,005 
Executive  1,675  1,675  102,465 
High Tech Engineer  49,800  49,800  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  299,665Number of Employees 299,665   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    372,967 tons    33,750    11.1    180    6,005 SC$    3,383 SC$
Chemicals    165,315 tons    15,000    11    180    3,768 SC$    2,114 SC$
Electric Components    127,477 units    20,000    6.4    180    3,620 SC$    2,114 SC$
Electric Motors    511,931 units    50,000    10.2    180    5,053 SC$    2,914 SC$
Electric Power    1,493 million kwhs    300    5    180    768,239 SC$    434,700 SC$
Electronic Components    261,539 units    25,000    10.5    184    3,054 SC$    1,646 SC$
Factory Maintenance    545 units    102    5.4    183    1.02M SC$    558,700 SC$
High Tech Services    44,290 units    7,500    5.9    180    2,986 SC$    1,676 SC$
Platinum    39 tons    5    8.6    180    102.39M SC$    56.93M SC$
Robotics    2,207 units    201    11    180    459,565 SC$    258,210 SC$
Services    28,468 units    5,000    5.7    180    2,123 SC$    1,096 SC$
Steel    331,076 tons    40,000    8.3    186    8,140 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Car Engine 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  240,000 
Estimated Production This Month  240,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Marom

Back to main country page
Image  

Back to my home page