Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: May 2 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

North Bastion

 Score 14726.00 Game Level 3 World Rank 438 President: Exerzeo since Aug 5022
 
Country Flag
videos
  
War Rank 21
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 1 
  
Finance Index 136.55
Cash:    -373.27B SC$ Cash Available
Profit/Loss:    8.84B SC$ Total Profit This Month
Total Assets:    13.27T SC$ Total State Assets
  
Nominal Value 56.49 USD
Population:    33,755,165 Total Population
Migration:    46  
Corporations:    44 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Cavewood Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 2 5023 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.19 GC 
Located in:     North Bastion 
Controlled by:     North Bastion 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,277.09M SC$ 
Cash Available Now  54,597.71M SC$Corporate cash
     
Products Sold Last Year  50,608.64M SC$ 
Profit Last Year  14,790.32M SC$ 
Net Profit Last Year  5,263.61M SC$ 
Products Sold Last Month  4,259.76M SC$ 
Profit Last Month  1,259.09M SC$Profit
Net Profit Last Month  449.49M SC$Net Profit
Assets  105,745.57M SC$Corporate assets
Market Value  262,858.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,370.09M SC$Value of materials
Production Last Month  826,413.80Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  238.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  57,543.42M SC$ 
     
Salaries Paid  -505.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,882.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -377.73M SC$Tax payments
Profit Payment Paid  -863.73M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,259.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  54,761.01M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.8Price earning ratio
Share Price  2,628.59  SC$Share price
Earning per Share In Recent Period  43.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,277.09M SC$   
Salaries Paid     505.03M SC$Salary Cost
Raw Materials Used     2,201.44M SC$Cost of Material used
Fixed Property Cost     208.07M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,277.09M SC$  3,009.19M SC$ 
Year to Date
Income   Cost  
12,719.68M   
   1,515.51M 
   6,582.49M 
   623.61M 
   282.14M 
   0.00M 
   0.00M 
12,719.68M  9,003.75M 
Last Year
Income   Cost  
50,608.64M   
   6,060.78M 
   26,119.07M 
   2,497.16M 
   1,141.31M 
   0.00M 
   0.00M 
50,608.64M  35,818.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,000  110,000  10,600 
Medium Level Worker  92,000  92,000  13,800 
High Level Worker  38,000  38,000  16,000 
Low Level Manager  16,000  16,000  20,000 
Medium Level Manager  11,500  11,500  26,400 
High Level Manager  4,700  4,700  33,000 
Executive  1,650  1,650  69,000 
High Tech Engineer  57,500  57,500  26,600 
High Tech Senior  11,800  11,800  42,000 
High Tech Executive  1,180  1,180  84,000 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    372,779 tons    25,000    14.9    182    6,042 SC$    3,339 SC$
Carbon    39,439 tons    3,750    10.5    189    51,973 SC$    27,507 SC$
Electric Components    145,394 units    12,500    11.6    175    3,649 SC$    2,114 SC$
Electric Motors    55,240 units    6,000    9.2    186    5,304 SC$    2,839 SC$
Electric Power    4,868 million kwhs    675    7.2    222    860,972 SC$    392,600 SC$
Factory Maintenance    830 units    104    8    181    1.00M SC$    558,700 SC$
Glass    22,907 tons    2,000    11.5    181    3,978 SC$    2,174 SC$
High Tech Services    95,456 units    10,000    9.5    179    2,861 SC$    1,676 SC$
Lead    22,224 tons    2,000    11.1    176    72,687 SC$    41,340 SC$
Lithium    16,453 tons    2,000    8.2    185    169,083 SC$    90,630 SC$
Machine Parts    260,023 units    20,000    13    220    4,421 SC$    1,963 SC$
Mobile Devices    25,969 devices    3,000    8.7    183    28,540 SC$    15,402 SC$
Household Products    35,391 tons    3,000    11.8    184    11,876 SC$    6,493 SC$
Robotics    685 units    61    11.2    231    594,141 SC$    258,210 SC$
Rubber    27,653 tons    4,500    6.1    172    4,473 SC$    2,624 SC$
Services    135,330 units    7,500    18    187    2,338 SC$    1,238 SC$
Steel    699,479 tons    40,000    17.5    174    7,516 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  344,525.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 228% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in North Bastion

Back to main country page
 

Back to my home page