Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 1 4680
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Telnoa Vegetables

Product:     Vegetables 
Latest Market Price:  Market Price  2,386 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 1 4638 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.04 GC 
Located in:     The Independent State of Calendra 
Controlled by:     The Independent State of Calendra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,172.08M SC$ 
Cash Available Now  78,267.06M SC$Corporate cash
     
Products Sold Last Year  36,878.84M SC$ 
Profit Last Year  8,562.01M SC$ 
Net Profit Last Year  4,495.06M SC$ 
Products Sold Last Month  3,113.26M SC$ 
Profit Last Month  637.92M SC$Profit
Net Profit Last Month  334.91M SC$Net Profit
Assets  117,753.67M SC$Corporate assets
Market Value  259,489.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,293.48M SC$Value of materials
Production Last Month  598,708.16Production for the month
Production Level Last Month  114.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  230.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  73,797.63M SC$ 
     
Salaries Paid  -594.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -191.38M SC$Tax payments
Profit Payment Paid  -223.27M SC$ 
Upgrades Bought  -158.55M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,113.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  75,533.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  41.1Price earning ratio
Share Price  2,594.90  SC$Share price
Earning per Share In Recent Period  63.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,172.08M SC$   
Salaries Paid     594.68M SC$Salary Cost
Raw Materials Used     1,571.17M SC$Cost of Material used
Fixed Property Cost     209.07M SC$Fixed Cost
Maintenance Products Used     110.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,172.08M SC$  2,485.36M SC$ 
Year to Date
Income   Cost  
3,113.26M   
   594.68M 
   1,561.45M 
   208.77M 
   110.44M 
   0.00M 
   0.00M 
3,113.26M  2,475.34M 
Last Year
Income   Cost  
36,878.84M   
   7,136.18M 
   17,409.47M 
   2,508.89M 
   1,262.29M 
   0.00M 
   0.00M 
36,878.84M  28,316.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  75,000  75,000  15,741 
Medium Level Worker  80,000  80,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  13,900  13,900  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  4,940  4,940  49,005 
Executive  920  920  102,465 
High Tech Engineer  38,100  38,100  39,501 
High Tech Senior  8,800  8,800  62,370 
High Tech Executive  800  800  124,740 
     
Total:  271,660Number of Employees 271,660   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    258,484 tons    75,000    3.4    180    2,538 SC$    1,795 SC$
Electric Power    5,535 million kwhs    750    7.4    184    61,099 SC$    28,733 SC$
Factory Maintenance    580 units    104    5.6    183    1.19M SC$    644,770 SC$
High Tech Services    63,298 units    7,500    8.4    185    2,693 SC$    1,572 SC$
Potassium    2,600,921 tons    275,000    9.5    188    3,542 SC$    1,872 SC$
Robotics    1,234 units    100    12.3    185    467,981 SC$    250,660 SC$
Services    147,226 units    25,000    5.9    180    2,166 SC$    1,356 SC$
Image  

Product Offered

Market Situation for Vegetables 
5644
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  525,000 
Estimated Production This Month  525,000 
Image  

Trade Strategies

Sale Strategy Start at 220% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Calendra

Back to main country page

Image  

Back to my home page