Welcome to Simcountry.

Loading message...


Popup Settings





Simcountry Popup

Little Upsilon: Feb 28 4680
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Helsson Milk

Product:     Milk 
Latest Market Price:  Market Price  2,265 SC$ per m3 
Corporation Type:     state corporation 
Founded:     December 28 4496 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.11 GC 
Located in:     The Independent State of Calendra 
Controlled by:     The Independent State of Calendra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
profit & loss
product offered
trade strategies

General Data
Products Sold Current Month  3,044.32M SC$ 
Cash Available Now  85,939.45M SC$Corporate cash
Products Sold Last Year  34,665.90M SC$ 
Profit Last Year  7,308.28M SC$ 
Net Profit Last Year  4,772.27M SC$ 
Products Sold Last Month  3,029.39M SC$ 
Profit Last Month  845.67M SC$Profit
Net Profit Last Month  443.98M SC$Net Profit
Assets  121,770.47M SC$Corporate assets
Market Value  214,128.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,848.84M SC$Value of materials
Production Last Month  631,019.40Production for the month
Production Level Last Month  114.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  114.04Corporate Welfare Index
Cash Flow Data
Cash at start of previous month  81,359.57M SC$ 
Salaries Paid  -571.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -253.70M SC$Tax payments
Profit Payment Paid  -295.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,029.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
Cash beginning of this month  83,059.14M SC$ 

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  31.4Price earning ratio
Share Price  2,141.29  SC$Share price
Earning per Share In Recent Period  68.26  SC$ 
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,044.32M SC$   
Salaries Paid     571.92M SC$Salary Cost
Raw Materials Used     1,331.65M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     109.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,044.32M SC$  2,221.50M SC$ 
Year to Date
Income   Cost  
3,029.39M  2,183.72M 
Last Year
Income   Cost  
34,665.90M  27,357.62M 


Here, you can inspect the loans taken by the corporation.

You have no existing loans.


The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
Low Level Worker  91,350  91,350  15,741 
Medium Level Worker  88,250  88,250  20,493 
High Level Worker  29,030  29,030  23,760 
Low Level Manager  14,658  14,658  29,700 
Medium Level Manager  10,569  10,569  39,204 
High Level Manager  4,075  4,075  49,005 
Executive  949  949  102,465 
High Tech Engineer  30,376  30,376  39,501 
High Tech Senior  6,887  6,887  62,370 
High Tech Executive  659  659  124,740 
Total:  276,803Number of Employees 276,803   


iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,586,267 tons    250,000    6.3    182    3,960 SC$    2,183 SC$
Chemicals    174,370 tons    20,000    8.7    180    2,736 SC$    1,795 SC$
Electric Power    1,806 million kwhs    200    9    187    61,015 SC$    28,733 SC$
Factory Maintenance    267 units    104    2.6    181    1.17M SC$    644,770 SC$
High Tech Services    59,626 units    6,000    9.9    180    2,433 SC$    1,572 SC$
Robotics    854 units    99    8.6    184    463,314 SC$    250,660 SC$
Services    104,797 units    15,000    7    180    2,167 SC$    1,356 SC$

Product Offered

Market Situation for Milk 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  553,333 
Estimated Production This Month  553,333 

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Independent State of Calendra

Back to main country page


Back to my home page