Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 26 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Mercolat Weapon Grade Componen
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  80,030 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 26 5219 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.56 GC 
Located in:     The Commonwealth of Piata 
Controlled by:     The Commonwealth of Piata 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,906.01M SC$ 
Cash Available Now  142,819.81M SC$Corporate cash
     
Products Sold Last Year  46,208.00M SC$ 
Profit Last Year  21,574.82M SC$ 
Net Profit Last Year  11,326.78M SC$ 
Products Sold Last Month  3,906.01M SC$ 
Profit Last Month  1,833.28M SC$Profit
Net Profit Last Month  962.47M SC$Net Profit
Assets  179,067.56M SC$Corporate assets
Market Value  553,653.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,532.77M SC$Value of materials
Production Last Month  22,914.25Production for the month
Production Level Last Month  109.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  137,314.92M SC$ 
     
Salaries Paid  -791.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -116.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -549.98M SC$Tax payments
Profit Payment Paid  -641.65M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,906.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  138,913.80M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.6Price earning ratio
Share Price  5,536.53  SC$Share price
Earning per Share In Recent Period  96.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,906.01M SC$   
Salaries Paid     791.63M SC$Salary Cost
Raw Materials Used     1,007.34M SC$Cost of Material used
Fixed Property Cost     207.65M SC$Fixed Cost
Maintenance Products Used     66.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,906.01M SC$  2,073.30M SC$ 
Year to Date
Income   Cost  
31,340.46M   
   6,334.47M 
   8,030.60M 
   1,664.88M 
   532.12M 
   0.00M 
   0.00M 
31,340.46M  16,562.07M 
Last Year
Income   Cost  
46,208.00M   
   9,501.71M 
   11,875.63M 
   2,498.03M 
   757.81M 
   0.00M 
   0.00M 
46,208.00M  24,633.18M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,000  59,000  15,900 
Medium Level Worker  58,000  58,000  20,700 
High Level Worker  51,000  51,000  24,000 
Low Level Manager  10,000  10,000  30,000 
Medium Level Manager  9,400  9,400  39,600 
High Level Manager  5,600  5,600  49,500 
Executive  2,500  2,500  103,500 
High Tech Engineer  85,000  85,000  39,900 
High Tech Senior  18,400  18,400  63,000 
High Tech Executive  3,000  3,000  126,000 
     
Total:  301,900Number of Employees 301,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    8 units    1    7.9    181    65,710 SC$    35,938 SC$
Chemicals    360,221 tons    40,000    9    176    2,616 SC$    1,510 SC$
Def Weapons Maintenance    372 units    30    12.4    178    13,962 SC$    7,728 SC$
Displays    29,066 displays    2,500    11.6    188    4,279 SC$    2,265 SC$
Electric Components    266,633 units    37,500    7.1    177    3,210 SC$    1,812 SC$
Electric Motors    10,851 units    3,000    3.6    180    4,162 SC$    2,597 SC$
Electric Power    5,314 million kwhs    475    11.2    185    183,571 SC$    97,680 SC$
Electronic Components    274,795 units    37,500    7.3    185    2,803 SC$    1,510 SC$
Factory Maintenance    319 units    104    3.1    185    726,720 SC$    385,050 SC$
High Tech Services    51,087 units    7,500    6.8    181    2,929 SC$    1,616 SC$
Industrial Equipment    434,903 units    37,500    11.6    186    3,122 SC$    1,661 SC$
Machine Parts    269,830 units    40,000    6.7    188    2,853 SC$    1,510 SC$
Mobile Devices    6,748 devices    2,000    3.4    186    24,749 SC$    13,137 SC$
Navy Vessels Maintenance    269 units    45    6    176    1.22M SC$    687,050 SC$
Off Weapons Maintenance    5 units    1    4.9    180    160,122 SC$    89,090 SC$
Household Products    45,579 tons    5,000    9.1    180    10,432 SC$    5,738 SC$
Robotics    1,234 units    151    8.2    176    411,808 SC$    237,070 SC$
Services    38,371 units    5,000    7.7    172    1,606 SC$    1,089 SC$
Str Weapons Maintenance    5 units    1    4.8    172    2.08M SC$    1.21M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Piata

Back to main country page
Image  

Back to my home page