Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 3 4677
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hanaka Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  644,770 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 3 4433 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.53 GC 
Located in:     The Independent State of Calendra 
Controlled by:     Bilderberg Services LU 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,407.74M SC$ 
Cash Available Now  44,346.09M SC$Corporate cash
     
Products Sold Last Year  52,397.28M SC$ 
Profit Last Year  9,038.91M SC$ 
Net Profit Last Year  5,378.15M SC$ 
Products Sold Last Month  4,383.54M SC$ 
Profit Last Month  759.00M SC$Profit
Net Profit Last Month  531.30M SC$Net Profit
Assets  116,047.93M SC$Corporate assets
Market Value  388,438.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  36,096.00M SC$Value of materials
Production Last Month  2,332.20Production for the month
Production Level Last Month  114.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  297.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  114.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  40,663.25M SC$ 
     
Salaries Paid  -683.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -832.87M SC$ 
Fixed Property Cost  -187.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -227.70M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,383.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,115.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.7Price earning ratio
Share Price  3,884.39  SC$Share price
Earning per Share In Recent Period  79.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,407.74M SC$   
Salaries Paid     683.07M SC$Salary Cost
Raw Materials Used     1,792.80M SC$Cost of Material used
Fixed Property Cost     187.48M SC$Fixed Cost
Maintenance Products Used     132.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     832.87M SC$ 
Total:  3,407.74M SC$  3,628.53M SC$ 
Year to Date
Income   Cost  
17,525.07M   
   2,734.14M 
   7,149.77M 
   750.44M 
   529.23M 
   0.00M 
   3,324.10M 
17,525.07M  14,487.68M 
Last Year
Income   Cost  
52,397.28M   
   8,198.67M 
   21,352.28M 
   2,255.74M 
   1,590.74M 
   0.00M 
   9,960.93M 
52,397.28M  43,358.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 301.0. The target salary index for this corporation is 301.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  36,000  36,000  15,953 
Medium Level Worker  35,750  35,750  20,769 
High Level Worker  47,500  47,500  24,080 
Low Level Manager  12,775  12,775  30,100 
Medium Level Manager  11,400  11,400  39,732 
High Level Manager  7,075  7,075  49,665 
Executive  1,975  1,975  103,845 
High Tech Engineer  75,625  75,625  40,033 
High Tech Senior  16,500  16,500  63,210 
High Tech Executive  2,150  2,150  126,420 
     
Total:  246,750Number of Employees 246,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    23,441 units    2,000    11.7    209    5,193 SC$    2,476 SC$
Books And Newspapers    579,770 units    17,500    33.1    210    3,883 SC$    1,827 SC$
Building Materials    351,086 units    30,000    11.7    215    3,988 SC$    1,827 SC$
Computers    318,408 systems    10,000    31.8    211    6,010 SC$    2,680 SC$
Electric Components    694,159 units    30,000    23.1    214    4,575 SC$    2,084 SC$
Electric Power    8,867 million kwhs    500    17.7    210    92,569 SC$    44,092 SC$
Electronic Components    544,595 units    25,000    21.8    210    3,553 SC$    1,676 SC$
Factory Maintenance    1,655 units    95    17.4    216    1.50M SC$    644,770 SC$
High Tech Services    181,443 units    7,500    24.2    214    3,839 SC$    1,782 SC$
Industrial Equipment    876,505 units    30,000    29.2    213    4,092 SC$    1,888 SC$
Mercury    28,754 tons    900    31.9    218    48,570 SC$    21,684 SC$
Mobile Devices    69,642 devices    3,000    23.2    211    36,234 SC$    16,157 SC$
Household Products    24,565 tons    1,750    14    217    15,101 SC$    6,916 SC$
Robotics    4,482 units    250    17.9    218    592,177 SC$    250,660 SC$
Services    104,370 units    7,500    13.9    215    3,049 SC$    1,404 SC$
Software    193,557 units    15,000    12.9    217    4,655 SC$    2,129 SC$
Trucks    2,773 trucks    100    27.7    215    5.31M SC$    2.28M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  509 
Product Retained Each Month For Contracts  509 
Maximum Production Capacity Per Month  2,035 
Estimated Production This Month  2,035 
Image  

Trade Strategies

Sale Strategy Set price to 498% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Bilderberg Services LU

Back to main enterprise page

Image  

Back to my home page