Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 5 5156
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Fremont Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     May 5 4879 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.21 GC 
Located in:     Arizona 
Controlled by:     Arizona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,095.71M SC$ 
Cash Available Now  40,435.11M SC$Corporate cash
     
Products Sold Last Year  46,568.91M SC$ 
Profit Last Year  17,086.22M SC$ 
Net Profit Last Year  3,075.52M SC$ 
Products Sold Last Month  4,068.72M SC$ 
Profit Last Month  1,589.80M SC$Profit
Net Profit Last Month  286.16M SC$Net Profit
Assets  83,912.30M SC$Corporate assets
Market Value  169,470.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,762.70M SC$Value of materials
Production Last Month  1,816.98Production for the month
Production Level Last Month  117.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  229.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  117.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  44,325.48M SC$ 
     
Salaries Paid  -808.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,393.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,112.86M SC$Tax payments
Profit Payment Paid  -381.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,068.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  39,489.38M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.5Price earning ratio
Share Price  1,694.70  SC$Share price
Earning per Share In Recent Period  28.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,095.71M SC$   
Salaries Paid     808.00M SC$Salary Cost
Raw Materials Used     1,326.76M SC$Cost of Material used
Fixed Property Cost     208.64M SC$Fixed Cost
Maintenance Products Used     128.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,095.71M SC$  2,472.28M SC$ 
Year to Date
Income   Cost  
27,418.60M   
   5,653.22M 
   9,265.89M 
   1,458.07M 
   903.65M 
   0.00M 
   0.00M 
27,418.60M  17,280.83M 
Last Year
Income   Cost  
46,568.91M   
   9,692.28M 
   15,735.07M 
   2,496.41M 
   1,558.93M 
   0.00M 
   0.00M 
46,568.91M  29,482.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,360  84,360  15,900 
Medium Level Worker  72,260  72,260  20,700 
High Level Worker  41,050  41,050  24,000 
Low Level Manager  19,480  19,480  30,000 
Medium Level Manager  9,470  9,470  39,600 
High Level Manager  5,580  5,580  49,500 
Executive  2,097  2,097  103,500 
High Tech Engineer  72,970  72,970  39,900 
High Tech Senior  16,970  16,970  63,000 
High Tech Executive  3,495  3,495  126,000 
     
Total:  327,732Number of Employees 327,732   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    217,211 tons    25,000    8.7    182    4,204 SC$    2,114 SC$
Electric Components    292,157 units    20,000    14.6    187    4,326 SC$    2,114 SC$
Electric Power    8,935 million kwhs    675    13.2    180    840,954 SC$    434,700 SC$
Electronic Components    139,826 units    20,000    7    179    2,989 SC$    1,646 SC$
Factory Maintenance    881 units    144    6.1    178    1.07M SC$    558,700 SC$
Glass    11,514 tons    2,000    5.8    173    3,785 SC$    2,174 SC$
High Tech Services    174,184 units    25,000    7    213    4,517 SC$    1,676 SC$
Industrial Equipment    98,678 units    20,000    4.9    182    4,414 SC$    2,235 SC$
Machine Parts    178,723 units    20,000    8.9    209    4,943 SC$    2,023 SC$
Household Products    14,807 tons    3,000    4.9    246    17,499 SC$    6,493 SC$
Robotics    1,086 units    75    14.4    180    495,462 SC$    258,210 SC$
Services    74,834 units    12,500    6    176    2,064 SC$    1,201 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  840.54 
Product Retained Each Month For Contracts  840.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Arizona

Back to main country page

Image  

Back to my home page