Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 19 5156
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Winston Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     March 19 5044 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.97 GC 
Located in:     Arizona 
Controlled by:     Arizona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,822.56M SC$ 
Cash Available Now  42,941.22M SC$Corporate cash
     
Products Sold Last Year  45,203.81M SC$ 
Profit Last Year  16,027.07M SC$ 
Net Profit Last Year  2,884.87M SC$ 
Products Sold Last Month  3,806.59M SC$ 
Profit Last Month  1,383.42M SC$Profit
Net Profit Last Month  249.02M SC$Net Profit
Assets  87,917.64M SC$Corporate assets
Market Value  163,712.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,835.13M SC$Value of materials
Production Last Month  1,816.47Production for the month
Production Level Last Month  117.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  117.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,141.06M SC$ 
     
Salaries Paid  -808.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,037.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -968.39M SC$Tax payments
Profit Payment Paid  -332.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,806.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,594.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.2Price earning ratio
Share Price  1,637.12  SC$Share price
Earning per Share In Recent Period  26.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,822.56M SC$   
Salaries Paid     808.00M SC$Salary Cost
Raw Materials Used     1,274.95M SC$Cost of Material used
Fixed Property Cost     207.88M SC$Fixed Cost
Maintenance Products Used     134.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,822.56M SC$  2,425.50M SC$ 
Year to Date
Income   Cost  
41,404.77M   
   8,884.29M 
   14,172.55M 
   2,288.07M 
   1,440.55M 
   0.00M 
   0.00M 
41,404.77M  26,785.45M 
Last Year
Income   Cost  
45,203.81M   
   9,691.37M 
   15,441.02M 
   2,493.00M 
   1,551.35M 
   0.00M 
   0.00M 
45,203.81M  29,176.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,360  84,360  15,900 
Medium Level Worker  72,260  72,260  20,700 
High Level Worker  41,050  41,050  24,000 
Low Level Manager  19,480  19,480  30,000 
Medium Level Manager  9,470  9,470  39,600 
High Level Manager  5,580  5,580  49,500 
Executive  2,097  2,097  103,500 
High Tech Engineer  72,970  72,970  39,900 
High Tech Senior  16,970  16,970  63,000 
High Tech Executive  3,495  3,495  126,000 
     
Total:  327,732Number of Employees 327,732   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    133,473 tons    25,000    5.3    177    4,030 SC$    2,114 SC$
Electric Components    243,444 units    20,000    12.2    185    4,300 SC$    2,114 SC$
Electric Power    10,906 million kwhs    675    16.2    182    831,644 SC$    423,900 SC$
Electronic Components    260,938 units    20,000    13    184    3,096 SC$    1,646 SC$
Factory Maintenance    1,338 units    144    9.3    186    1.13M SC$    558,700 SC$
Glass    29,125 tons    2,000    14.6    179    3,998 SC$    2,174 SC$
High Tech Services    334,574 units    25,000    13.4    175    2,959 SC$    1,676 SC$
Industrial Equipment    288,417 units    20,000    14.4    184    4,454 SC$    2,235 SC$
Machine Parts    131,610 units    20,000    6.6    174    3,539 SC$    2,023 SC$
Household Products    39,146 tons    3,000    13    184    12,514 SC$    6,493 SC$
Robotics    925 units    75    12.3    176    482,675 SC$    258,210 SC$
Services    98,167 units    12,500    7.9    185    2,350 SC$    1,063 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Arizona

Back to main country page

Image  

Back to my home page